Primoris Services Corporation (PRIM)
NYSE: PRIM · Real-Time Price · USD
72.97
-0.88 (-1.19%)
Sep 10, 2026, 4:00 PM EDT - Market closed
Primoris Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,284 | 7,575 | 6,367 | 5,715 | 4,421 | 3,498 | |
Revenue Growth | 5.12% | 18.98% | 11.40% | 29.29% | 26.39% | 0.18% |
Cost of Revenue | 6,656 | 6,762 | 5,664 | 5,128 | 3,964 | 3,081 |
Gross Profit | 627.8 | 813.1 | 703.2 | 587.5 | 456.89 | 416.66 |
Selling, General & Admin | 407.1 | 399.2 | 383.3 | 328.7 | 281.58 | 230.11 |
Operating Expenses | 408.5 | 399.2 | 383.3 | 328.7 | 281.58 | 230.11 |
Operating Income | 219.3 | 413.9 | 319.9 | 258.8 | 175.31 | 186.55 |
Interest Expense | -19.5 | -21.2 | -60.1 | -76.3 | -39.21 | -18.5 |
Currency Exchange Gain (Loss) | 1.1 | -0.1 | 2.7 | 1.1 | 1.09 | -0.1 |
Other Non Operating Income (Expenses) | -9.9 | -8.6 | -7.6 | -6 | -2.28 | -1.5 |
EBT Excluding Unusual Items | 191 | 384 | 254.9 | 177.6 | 134.9 | 166.46 |
Merger & Restructuring Charges | -4.7 | - | - | - | -15.7 | -14.6 |
Gain (Loss) on Sale of Assets | - | - | - | - | 40.08 | - |
Pretax Income | 186.3 | 384 | 254.9 | 177.6 | 159.29 | 151.86 |
Income Tax Expense | 46.7 | 109.1 | 74 | 51.5 | 26.27 | 36.12 |
Earnings From Continuing Operations | 139.6 | 274.9 | 180.9 | 126.1 | 133.02 | 115.74 |
Net Income | 139.6 | 274.9 | 180.9 | 126.1 | 133.02 | 115.74 |
Net Income to Common | 139.6 | 274.9 | 180.9 | 126.1 | 133.02 | 115.74 |
Net Income Growth | -42.08% | 51.96% | 43.46% | -5.20% | 14.93% | 10.24% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 54 | 55 | 55 | 54 | 54 | 53 |
Shares Change | -0.53% | 0.37% | 0.74% | 0.82% | 1.13% | 9.31% |
EPS (Basic) | 2.58 | 5.09 | 3.38 | 2.37 | 2.50 | 2.20 |
EPS (Diluted) | 2.57 | 5.02 | 3.31 | 2.33 | 2.47 | 2.17 |
EPS Growth | -41.63% | 51.66% | 42.06% | -5.67% | 13.83% | 0.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 88 | 340.5 | 381.8 | 95.5 | -11.34 | -54.1 |
Free Cash Flow Per Share | 1.62 | 6.21 | 6.99 | 1.76 | -0.21 | -1.02 |
Dividend Per Share | 0.320 | 0.320 | 0.260 | 0.240 | 0.240 | 0.240 |
Dividend Growth | 6.67% | 23.08% | 8.33% | 0% | 0% | 0% |
Gross Margin | 8.62% | 10.73% | 11.04% | 10.28% | 10.33% | 11.91% |
Operating Margin | 3.01% | 5.46% | 5.03% | 4.53% | 3.97% | 5.33% |
Profit Margin | 1.92% | 3.63% | 2.84% | 2.21% | 3.01% | 3.31% |
Free Cash Flow Margin | 1.21% | 4.50% | 6.00% | 1.67% | -0.26% | -1.55% |
EBITDA | 321.7 | 505.8 | 415.4 | 365.8 | 274.47 | 292.11 |
EBITDA Margin | 4.42% | 6.68% | 6.52% | 6.40% | 6.21% | 8.35% |
D&A For EBITDA | 102.4 | 91.9 | 95.5 | 107 | 99.16 | 105.56 |
EBIT | 219.3 | 413.9 | 319.9 | 258.8 | 175.31 | 186.55 |
EBIT Margin | 3.01% | 5.46% | 5.03% | 4.53% | 3.97% | 5.33% |
Effective Tax Rate | 25.07% | 28.41% | 29.03% | 29.00% | 16.49% | 23.78% |