Prime Medicine Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4.63	2.98	-	-	-
Revenue Growth (YoY)	55.28%	-	-	-	-
Gross Profit	4.63	2.98	-	-	-
Selling, General & Admin	52.35	50.16	43.39	29.82	13.92
Research & Development	160.64	155.29	147.91	86.73	70.55
Other Operating Expenses	-	-	13.5	-	-
Total Operating Expenses	212.98	205.45	204.79	116.54	84.47
Operating Income	-208.35	-202.47	-204.79	-116.54	-84.47
Interest Income	6.63	7.03	8.49	-	-
Other Non-Operating Income (Expense)	0.58	-0.44	-2.11	-6.23	-81.38
Total Non-Operating Income (Expense)	7.21	6.59	6.38	-6.23	-81.38
Pretax Income	-201.14	-195.88	-198.41	-122.77	-165.85
Provision for Income Taxes	-	-	0.28	0.95	-0.49
Net Income	-201.14	-195.88	-198.13	-142.01	-184.12
Net Income Attributable to Preferred Dividends	-	-	-	20.19	18.75
Net Income to Common	-201.14	-195.88	-198.13	-142.01	-184.12
Shares Outstanding (Basic)	149	119	91	34	13
Shares Outstanding (Diluted)	149	119	91	34	13
Shares Change (YoY)	25.43%	30.37%	168.41%	161.23%	391.47%
EPS (Basic)	-1.35	-1.65	-2.18	-4.19	-14.19
EPS (Diluted)	-1.35	-1.65	-2.18	-4.19	-14.19
Shares Outstanding	180.51	131.16	97.38	97.21	32.41
Free Cash Flow	-167.1	-130.16	-174.14	-147.92	-38.23
Free Cash Flow Per Share	-1.12	-1.10	-1.91	-4.36	-2.95
Gross Margin	100.00%	100.00%	-	-	-
Operating Margin	-4498.06%	-6787.36%	-	-	-
Profit Margin	-4342.44%	-6566.61%	-	-	-
FCF Margin	-3607.41%	-4363.36%	-	-	-
EBITDA	-201.03	-196.34	-200.14	-114.32	-83.91
EBITDA Margin	-4340.00%	-6581.93%	-	-	-
EBIT	-208.35	-202.47	-204.79	-116.54	-84.47
EBIT Margin	-4498.06%	-6787.36%	-	-	-
Effective Tax Rate	0.00%	0.00%	-0.14%	-0.77%	0.29%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q