Home » Stocks » Prudential Financial » Financials » Income Statement

Prudential Financial, Inc. (PRU)

Stock Price: $64.23 USD 0.52 (0.81%)
Updated Sep 23, 2020 11:40 AM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Revenue64,80762,99259,68958,77957,11954,10541,46184,84749,08538,21732,38028,99034,37732,26831,34728,09627,66226,27826,67826,33226,56827,024
Revenue Growth2.88%5.53%1.55%2.91%5.57%30.5%-51.13%72.86%28.44%18.03%11.69%-15.67%6.54%2.94%11.57%1.57%5.27%-1.5%1.31%-0.89%-1.69%-
Cost of Revenue43,97443,93639,70739,41836,31838,56631,89471,54130,82124,68322,12821,08420,87419,82219,43217,70317,74617,86816,98315,11514,60814,216
Gross Profit20,83319,05619,98219,36120,80115,5399,56713,30618,26413,53410,2527,90613,50312,44611,91510,3939,9168,4109,69511,21711,96012,808
Selling, General & Admin15,74814,22213,49513,65613,03213,78011,25112,59813,3009,3948,7289,1328,8208,0527,6417,1087,4428,3289,2289,8759,6059,037
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004910.005886191001,174
Operating Expenses15,74814,22213,49513,65613,03213,78011,25112,59813,3009,3948,7289,1328,8208,0527,6417,1087,9338,3289,81610,4949,70510,211
Operating Income5,0854,8346,4875,7057,7691,759-1,6847084,9644,1401,524-1,2264,6834,3944,2743,2851,98382.00-1217232,2552,597
Other Expense / Income-48.00-62.0062.002.0055.0029.0041.00-25.00-183-104-1,538408-199-279-69.0091.0057.0076.0065.00-73.00400521
Pretax Income5,1334,8966,4255,7037,7141,730-1,7257335,1474,2443,062-1,6344,8824,6734,3433,1941,9266.00-1867961,8552,076
Income Tax947822-1,4381,3352,072349-1,0582131,5151,243-62.00-5171,2201,245803938662-188-32.003981,042970
Net Income4,1864,0747,8634,3685,6421,381-6675203,6323,0013,124-1,1173,6623,4283,5402,2561,264194-1543988131,106
Shares Outstanding (Basic)402413424430449456461462470465462422452477505511541568544544--
Shares Change-2.66%-2.59%-1.4%-4.23%-1.54%-1.08%-0.22%-1.7%1.08%0.65%9.48%-6.64%-5.24%-5.54%-1.17%-5.46%-4.86%4.51%0%---
EPS (Basic)10.239.6418.199.8512.373.25-1.551.067.215.387.68-2.537.616.636.453.381.991.250.070.07--
EPS (Diluted)10.119.5017.869.7112.173.23-1.551.057.125.327.63-2.537.516.506.343.311.981.250.070.07--
EPS Growth6.42%-46.81%83.93%-20.21%276.78%---85.25%33.83%-30.28%--15.54%2.52%91.54%67.17%58.4%1685.71%0%---
Free Cash Flow Per Share48.8252.4631.7534.6031.0542.5418.3245.2626.3314.0712.6425.7213.269.177.988.962.604.430.1914.47--
Dividend Per Share4.003.603.002.802.442.171.731.601.451.150.700.581.150.950.780.630.500.40----
Dividend Growth11.11%20%7.14%14.75%12.44%25.43%8.12%10.34%26.09%64.29%20.69%-49.57%21.05%21.79%24.8%25%25%-----
Gross Margin32.1%30.3%33.5%32.9%36.4%28.7%23.1%15.7%37.2%35.4%31.7%27.3%39.3%38.6%38%37%35.8%32%36.3%42.6%45%47.4%
Operating Margin7.8%7.7%10.9%9.7%13.6%3.3%-4.1%0.8%10.1%10.8%4.7%-4.2%13.6%13.6%13.6%11.7%7.2%0.3%-0.5%2.7%8.5%9.6%
Profit Margin6.5%6.5%13.2%7.4%9.9%2.6%-1.6%0.6%7.4%7.9%9.6%-3.9%10.7%10.6%11.3%8%4.6%0.7%-0.6%1.5%3.1%4.1%
FCF Margin30.3%34.4%22.6%25.3%24.4%35.8%20.4%24.6%25.2%17.1%18.0%37.4%17.4%13.6%12.9%16.3%5.1%9.6%0.4%29.9%2.1%-9.6%
Effective Tax Rate18.4%16.8%-23.4%26.9%20.2%-29.1%29.4%29.3%--25.0%26.6%18.5%29.4%34.4%--50.0%56.2%46.7%
EBITDA5,5935,0576,6476,0217,8272,361-1,3141,0355,4374,1403,237-9175,2215,0234,8443,7312,6425862471,5362,5442,413
EBITDA Margin8.6%8%11.1%10.2%13.7%4.4%-3.2%1.2%11.1%10.8%10%-3.2%15.2%15.6%15.5%13.3%9.6%2.2%0.9%5.8%9.6%8.9%
EBIT5,1334,8966,4255,7037,7141,730-1,7257335,1474,2443,062-1,6344,8824,6734,3433,1941,9266.00-1867961,8552,076
EBIT Margin7.9%7.8%10.8%9.7%13.5%3.2%-4.2%0.9%10.5%11.1%9.5%-5.6%14.2%14.5%13.9%11.4%7.0%0.0%-0.7%3.0%7.0%7.7%