Prudential Financial, Inc. (PRU)
Stock Price: $78.68 USD
1.57 (2.04%)
Updated December 2, 4:00 PM EST - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64,807 | 62,992 | 59,689 | 58,779 | 57,119 | 54,105 | 41,461 | 84,847 | 49,085 | 38,217 | 32,380 | 28,990 | 34,377 | 32,268 | 31,347 | 28,096 | 27,662 | 26,278 | 26,678 | 26,332 | 26,568 | 27,024 | |
| Revenue Growth | 2.88% | 5.53% | 1.55% | 2.91% | 5.57% | 30.5% | -51.13% | 72.86% | 28.44% | 18.03% | 11.69% | -15.67% | 6.54% | 2.94% | 11.57% | 1.57% | 5.27% | -1.5% | 1.31% | -0.89% | -1.69% | - | |
| Cost of Revenue | 43,974 | 43,936 | 39,707 | 39,418 | 36,318 | 38,566 | 31,894 | 71,541 | 30,821 | 24,683 | 22,128 | 21,084 | 20,874 | 19,822 | 19,432 | 17,703 | 17,746 | 17,868 | 16,983 | 15,115 | 14,608 | 14,216 | |
| Gross Profit | 20,833 | 19,056 | 19,982 | 19,361 | 20,801 | 15,539 | 9,567 | 13,306 | 18,264 | 13,534 | 10,252 | 7,906 | 13,503 | 12,446 | 11,915 | 10,393 | 9,916 | 8,410 | 9,695 | 11,217 | 11,960 | 12,808 | |
| Selling, General & Admin | 15,748 | 14,222 | 13,495 | 13,656 | 13,032 | 13,780 | 11,251 | 12,598 | 13,300 | 9,394 | 8,728 | 9,132 | 8,820 | 8,052 | 7,641 | 7,108 | 7,442 | 8,328 | 9,228 | 9,875 | 9,605 | 9,037 | |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 491 | 0.00 | 588 | 619 | 100 | 1,174 | |
| Operating Expenses | 15,748 | 14,222 | 13,495 | 13,656 | 13,032 | 13,780 | 11,251 | 12,598 | 13,300 | 9,394 | 8,728 | 9,132 | 8,820 | 8,052 | 7,641 | 7,108 | 7,933 | 8,328 | 9,816 | 10,494 | 9,705 | 10,211 | |
| Operating Income | 5,085 | 4,834 | 6,487 | 5,705 | 7,769 | 1,759 | -1,684 | 708 | 4,964 | 4,140 | 1,524 | -1,226 | 4,683 | 4,394 | 4,274 | 3,285 | 1,983 | 82.00 | -121 | 723 | 2,255 | 2,597 | |
| Other Expense / Income | -48.00 | -62.00 | 62.00 | 2.00 | 55.00 | 29.00 | 41.00 | -25.00 | -183 | -104 | -1,538 | 408 | -199 | -279 | -69.00 | 91.00 | 57.00 | 76.00 | 65.00 | -73.00 | 400 | 521 | |
| Pretax Income | 5,133 | 4,896 | 6,425 | 5,703 | 7,714 | 1,730 | -1,725 | 733 | 5,147 | 4,244 | 3,062 | -1,634 | 4,882 | 4,673 | 4,343 | 3,194 | 1,926 | 6.00 | -186 | 796 | 1,855 | 2,076 | |
| Income Tax | 947 | 822 | -1,438 | 1,335 | 2,072 | 349 | -1,058 | 213 | 1,515 | 1,243 | -62.00 | -517 | 1,220 | 1,245 | 803 | 938 | 662 | -188 | -32.00 | 398 | 1,042 | 970 | |
| Net Income | 4,186 | 4,074 | 7,863 | 4,368 | 5,642 | 1,381 | -667 | 520 | 3,632 | 3,001 | 3,124 | -1,117 | 3,662 | 3,428 | 3,540 | 2,256 | 1,264 | 194 | -154 | 398 | 813 | 1,106 | |
| Shares Outstanding (Basic) | 402 | 413 | 424 | 430 | 449 | 456 | 461 | 462 | 470 | 465 | 462 | 422 | 452 | 477 | 505 | 511 | 541 | 568 | 544 | 544 | - | - | |
| Shares Change | -2.66% | -2.59% | -1.4% | -4.23% | -1.54% | -1.08% | -0.22% | -1.7% | 1.08% | 0.65% | 9.48% | -6.64% | -5.24% | -5.54% | -1.17% | -5.46% | -4.86% | 4.51% | 0% | - | - | - | |
| EPS (Basic) | 10.23 | 9.64 | 18.19 | 9.85 | 12.37 | 3.25 | -1.55 | 1.06 | 7.21 | 5.38 | 7.68 | -2.53 | 7.61 | 6.63 | 6.45 | 3.38 | 1.99 | 1.25 | 0.07 | 0.07 | - | - | |
| EPS (Diluted) | 10.11 | 9.50 | 17.86 | 9.71 | 12.17 | 3.23 | -1.55 | 1.05 | 7.12 | 5.32 | 7.63 | -2.53 | 7.51 | 6.50 | 6.34 | 3.31 | 1.98 | 1.25 | 0.07 | 0.07 | - | - | |
| EPS Growth | 6.42% | -46.81% | 83.93% | -20.21% | 276.78% | - | - | -85.25% | 33.83% | -30.28% | - | - | 15.54% | 2.52% | 91.54% | 67.17% | 58.4% | 1685.71% | 0% | - | - | - | |
| Free Cash Flow Per Share | 48.82 | 52.46 | 31.75 | 34.60 | 31.05 | 42.54 | 18.32 | 45.26 | 26.33 | 14.07 | 12.64 | 25.72 | 13.26 | 9.17 | 7.98 | 8.96 | 2.60 | 4.43 | 0.19 | 14.47 | - | - | |
| Dividend Per Share | 4.00 | 3.60 | 3.00 | 2.80 | 2.44 | 2.17 | 1.73 | 1.60 | 1.45 | 1.15 | 0.70 | 0.58 | 1.15 | 0.95 | 0.78 | 0.63 | 0.50 | 0.40 | - | - | - | - | |
| Dividend Growth | 11.11% | 20% | 7.14% | 14.75% | 12.44% | 25.43% | 8.12% | 10.34% | 26.09% | 64.29% | 20.69% | -49.57% | 21.05% | 21.79% | 24.8% | 25% | 25% | - | - | - | - | - | |
| Gross Margin | 32.1% | 30.3% | 33.5% | 32.9% | 36.4% | 28.7% | 23.1% | 15.7% | 37.2% | 35.4% | 31.7% | 27.3% | 39.3% | 38.6% | 38% | 37% | 35.8% | 32% | 36.3% | 42.6% | 45% | 47.4% | |
| Operating Margin | 7.8% | 7.7% | 10.9% | 9.7% | 13.6% | 3.3% | -4.1% | 0.8% | 10.1% | 10.8% | 4.7% | -4.2% | 13.6% | 13.6% | 13.6% | 11.7% | 7.2% | 0.3% | -0.5% | 2.7% | 8.5% | 9.6% | |
| Profit Margin | 6.5% | 6.5% | 13.2% | 7.4% | 9.9% | 2.6% | -1.6% | 0.6% | 7.4% | 7.9% | 9.6% | -3.9% | 10.7% | 10.6% | 11.3% | 8% | 4.6% | 0.7% | -0.6% | 1.5% | 3.1% | 4.1% | |
| FCF Margin | 30.3% | 34.4% | 22.6% | 25.3% | 24.4% | 35.8% | 20.4% | 24.6% | 25.2% | 17.1% | 18.0% | 37.4% | 17.4% | 13.6% | 12.9% | 16.3% | 5.1% | 9.6% | 0.4% | 29.9% | 2.1% | -9.6% | |
| Effective Tax Rate | 18.4% | 16.8% | - | 23.4% | 26.9% | 20.2% | - | 29.1% | 29.4% | 29.3% | - | - | 25.0% | 26.6% | 18.5% | 29.4% | 34.4% | - | - | 50.0% | 56.2% | 46.7% | |
| EBITDA | 5,593 | 5,057 | 6,647 | 6,021 | 7,827 | 2,361 | -1,314 | 1,035 | 5,437 | 4,140 | 3,237 | -917 | 5,221 | 5,023 | 4,844 | 3,731 | 2,642 | 586 | 247 | 1,536 | 2,544 | 2,413 | |
| EBITDA Margin | 8.6% | 8% | 11.1% | 10.2% | 13.7% | 4.4% | -3.2% | 1.2% | 11.1% | 10.8% | 10% | -3.2% | 15.2% | 15.6% | 15.5% | 13.3% | 9.6% | 2.2% | 0.9% | 5.8% | 9.6% | 8.9% | |
| EBIT | 5,133 | 4,896 | 6,425 | 5,703 | 7,714 | 1,730 | -1,725 | 733 | 5,147 | 4,244 | 3,062 | -1,634 | 4,882 | 4,673 | 4,343 | 3,194 | 1,926 | 6.00 | -186 | 796 | 1,855 | 2,076 | |
| EBIT Margin | 7.9% | 7.8% | 10.8% | 9.7% | 13.5% | 3.2% | -4.2% | 0.9% | 10.5% | 11.1% | 9.5% | -5.6% | 14.2% | 14.5% | 13.9% | 11.4% | 7.0% | 0.0% | -0.7% | 3.0% | 7.0% | 7.7% |