Skip to main content
logo
Public Storage (PSA)
NYSE: PSA · Real-Time Price · USD
284.00
+1.16 (0.41%)
At close: Oct 1, 2026, 4:00 PM EDT
291.05
+7.05 (2.48%)
Pre-market: Oct 2, 2026, 7:04 AM EDT

Public Storage Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Rental Revenue
4,5364,5154,4894,4614,4324,4134,3964,3884,3574,3134,2604,1954,1444,0613,9463,7873,6013,4043,2043,033
Other Revenue
374.62356.94344.3334.59326.24325.99319.44310.14301.94295.2285.97280.63277.24285.81343.12303.59309.63301.23444.35274.67
Total Revenue
4,9104,8714,8344,7954,7584,7394,7154,6994,6594,6094,5464,4764,4214,3474,2894,0913,9103,7053,6483,307
Revenue Growth (YoY (YoY)
3.20%2.80%2.51%2.05%2.13%2.83%3.74%4.97%5.38%6.02%5.98%9.41%13.07%17.31%17.58%23.69%24.22%22.38%21.78%11.39%
Property Expenses
1,2561,2291,2221,2031,1921,1771,1671,1691,1661,1681,0721,1521,1351,1071,0751,030989.8953.18933.52869.9
Selling, General & Administrative
217.8205.41205.15213.1213.11213.66213.09176.95143.66114.27171.3559.3956.565.5671.6792105.84104.7575.97108.94
Depreciation & Amortization
1,1641,1601,1521,1371,1271,1271,1301,1361,0951,034970.06909.07891.09887.67888.15866.9834.68788.7713.43649.55
Other Operating Expenses
------------11.66---11.66----
Total Operating Expenses
2,6382,5942,5792,5532,5322,5182,5102,4822,4052,3162,2132,1092,0832,0612,0342,0011,9301,8471,7231,628
Operating Income
2,2722,2772,2552,2422,2262,2212,2052,2172,2542,2932,3322,3672,3382,2862,2552,0901,9801,8591,9251,679
Interest Expense
-325.68-312.5-304.5-295.45-290.01-291.63-287.4-283.87-267.97-232.81-201.13-168.67-144.43-139.3-136.32-129.97-119.6-108.65-90.77-75.22
Interest & Investment Income
36.2735.7436.6237.5939.4944.3344.7845.0461.3261.685.5964.1443.7732.5540.5710.360.49-0.6212.31-4.31
Currency Exchange Gain (Loss)
58.04-105.22-215.58-91.04-162.51-3.99102.24-91.726.7513.21-51.2-119.03-66.7436.0898.31275.47216.21101.78111.7927.88
Other Non-Operating Income
16.5117.6522.6220.4421.0719.7718.0818.4816.9717.62-16.7617.3416.37-14.3815.2113.45-16.97
EBT Excluding Unusual Items
2,0571,9131,7941,9141,8341,9902,0831,9052,0912,1532,1652,1602,1882,2322,2572,2612,0921,8651,9581,644
Gain (Loss) on Sale of Investments
8.954.263.863.980.452.384.364.942.441.7-2.662,1322,1612,1292,311194.4172.6-31.6
Gain (Loss) on Sale of Assets
1.251.451.110.820.870.711.5418.5218.0518.0517.180.091.51.51.51.50.284.2713.6814.06
Asset Writedown
-0.31-0.52-4.35-3.95-3.83-3.83--11.7-11.7-11.7-11.72-7-7-7-7-----0.03
Other Unusual Items
-7.66-2.57------------------
Pretax Income
2,0501,9091,7901,9111,8291,9882,0891,9162,1002,1612,1712,1564,3154,3884,3814,5732,2872,0421,9721,690
Income Tax Expense
-7.61-7.09-7.236.125.784.624.678.418.759.210.8222.7819.9517.4314.33---12.37-
Earnings From Continuing Operations
2,0571,9161,7971,9051,8241,9842,0841,9082,0912,1512,1602,1334,2954,3704,3664,5732,2872,0421,9601,690
Minority Interest in Earnings
-12.77-12.79-12.68-13.46-12.56-12.65-12.4-11.25-11.78-11.84-11.79-11.76-17.58-17.48-17.13-16.86-9.24-7.5-6.38-5.23
Net Income
2,0441,9031,7841,8921,8111,9712,0721,8972,0802,1402,1482,1214,2774,3534,3494,5562,2782,0341,9531,685
Preferred Dividends & Other Adjustments
198.94198.69198.76198.88198.84199.15199.33198.75199.2199.21199.59199.69206.46207.16206.86218.77209.7223.41220.82218.27
Net Income to Common
1,8451,7041,5861,6931,6121,7721,8731,6981,8801,9401,9491,9224,0714,1464,1424,3382,0681,8111,7321,467
Net Income Growth (YoY)
14.46%-3.81%-15.33%-0.29%-14.26%-8.69%-3.90%-11.64%-53.80%-53.20%-52.95%-55.70%96.85%128.95%139.10%195.78%62.68%54.63%57.73%29.39%
Basic Shares Outstanding
176175175175175175175175176176175175175175175175175175175175
Diluted Shares Outstanding
176176176176176176176176176176176176176176176176176176176175
Shares Change (YoY)
0.14%-0.02%-0.08%-0.09%-0.13%-0.14%-0.06%-0.05%-0.04%-0.04%-0.08%-0.06%0.04%0.18%0.41%0.59%0.68%0.71%0.53%0.36%
EPS (Basic)
10.529.719.049.659.2010.1110.689.6810.7111.0511.1110.9523.2123.6523.6424.7611.8110.359.918.39
EPS (Diluted)
10.489.689.019.639.1710.0810.649.6410.6711.0111.0610.9123.1023.5223.5024.6111.7410.299.878.37
EPS Growth (YoY)
14.31%-3.97%-15.32%-0.10%-14.06%-8.45%-3.80%-11.61%-53.82%-53.19%-52.94%-55.69%96.85%128.62%138.09%193.99%61.41%53.35%56.92%28.99%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Dividend Per Share
12.00012.00012.00012.00012.00012.00012.00012.00012.00012.00012.00011.00010.0009.0008.0008.0008.0008.0008.0008.000
Dividend Growth (YoY)
0%0%0%0%0%0%0%9.09%20.00%33.33%50.00%37.50%25.00%12.50%0%0%0%0%0%0%
Operating Margin
46.27%46.74%46.65%46.76%46.78%46.87%46.77%47.18%48.39%49.75%51.31%52.88%52.89%52.60%52.57%51.10%50.63%50.17%52.77%50.77%
Profit Margin
37.58%34.98%32.80%35.31%33.88%37.39%39.71%36.14%40.36%42.10%42.87%42.93%92.07%95.37%96.58%106.03%52.89%48.87%47.49%44.34%
EBITDA
3,4373,4373,4073,3793,3533,3483,3353,3533,3493,3273,3023,2763,2303,1743,1432,9572,8152,6482,6382,329
EBITDA Margin
69.98%70.55%70.48%70.48%70.47%70.66%70.73%71.36%71.89%72.18%72.65%73.19%73.05%73.02%73.27%72.29%71.98%71.45%72.33%70.41%
D&A For Ebitda
1,1641,1601,1521,1371,1271,1271,1301,1361,0951,034970.06909.07891.09887.67888.15866.9834.68788.7713.43649.55
EBIT
2,2722,2772,2552,2422,2262,2212,2052,2172,2542,2932,3322,3672,3382,2862,2552,0901,9801,8591,9251,679
EBIT Margin
46.27%46.74%46.65%46.76%46.78%46.87%46.77%47.18%48.39%49.75%51.31%52.88%52.89%52.60%52.57%51.10%50.63%50.17%52.77%50.77%
Funds From Operations (FFO)
3,0382,9002,7802,8732,7792,9313,0262,8382,9782,9782,9242,8532,8682,9192,9012,9522,7652,4832,3462,149
FFO Per Share
17.2516.4915.8116.3315.8016.6617.1916.1216.9116.9116.6016.2016.2816.5616.4616.7515.7014.1113.3612.26
Adjusted Funds From Operations (AFFO)
--2,780---3,026---2,924---2,901---2,346-
AFFO Per Share
--15.81---17.19---16.60---16.46---13.36-
FFO Payout Ratio
---------------11.89%25.39%42.38%59.78%65.21%
Effective Tax Rate
---0.32%0.32%0.23%0.22%0.44%0.42%0.43%0.50%1.06%0.46%0.40%0.33%---0.63%-
Revenue as Reported
4,8904,8594,8244,7864,7494,7224,6964,6784,6344,5814,5184,4464,3914,3034,1824,0183,8253,6223,4163,240
SEC Filings: 10-K · 10-Q