PSNY Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,058	2,034	2,368	2,441	1,344
Revenue Growth (YoY)	50.33%	-14.10%	-2.98%	81.66%	120.18%
Cost of Revenue	4,142	2,910	2,778	2,340	1,333
Gross Profit	-1,084	-876.17	-410.14	101.12	11.06
Selling, General & Admin	856.46	890.7	944.18	840.15	686.96
Research & Development	77.64	38.35	157.28	174.92	234.02
Other Operating Expenses	-8.75	8.09	-42.08	372.62	50.72
Total Operating Expenses	925.35	937.14	1,059	1,388	971.69
Operating Income	-2,009	-1,813	-1,470	-1,287	-960.64
Interest Income	9	23.88	32.33	8.55	32.97
Interest Expense	-385.19	-341.18	-213.24	-108.4	-45.22
Other Non-Operating Income (Expense)	24.53	71.55	459.1	937.16	-
Total Non-Operating Income (Expense)	-351.67	-245.75	278.19	837.31	-12.25
Pretax Income	-2,361	-2,059	-1,191	-449.26	-972.88
Provision for Income Taxes	-3.69	-9.17	-9.45	29.76	-3.08
Net Income	-2,357	-2,050	-1,182	-479.02	-969.81
Net Income to Common	-2,357	-2,050	-1,182	-479.02	-969.81
Shares Outstanding (Basic)	0	0	0	2,027	1,912
Shares Outstanding (Diluted)	0	0	0	2,027	1,912
Shares Change (YoY)	31.50%	0.01%	-100.00%	6.05%	13.69%
EPS (Basic)	-25.50	-29.10	-16.80	-0.24	-0.51
EPS (Diluted)	-25.50	-29.10	-16.80	-0.24	-0.51
Shares Outstanding	92.5	2,110	70.34	2,110	232.41
Free Cash Flow	-1,074	-1,139	-2,031	-1,113	-348.75
Free Cash Flow Per Share	-11607.10	-16193.10	-28877.30	-0.55	-0.18
Gross Margin	-35.44%	-43.07%	-17.32%	4.14%	0.82%
Operating Margin	-65.70%	-89.14%	-62.06%	-52.71%	-71.50%
Profit Margin	-77.08%	-100.77%	-49.91%	-19.63%	-72.18%
FCF Margin	-35.11%	-56.00%	-85.78%	-45.61%	-25.96%
EBITDA	-1,957	-1,758	-1,354	-1,146	-749.06
EBITDA Margin	-63.98%	-86.40%	-57.18%	-46.94%	-55.75%
EBIT	-2,009	-1,813	-1,470	-1,287	-960.64
EBIT Margin	-65.70%	-89.14%	-62.06%	-52.71%	-71.50%
Effective Tax Rate	0.16%	0.45%	0.79%	-6.62%	0.32%

Updated Apr 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q