| 1,159 | 739.24 | 756.68 | 316.42 |
| - | - | 1.26 | - |
Cash & Short-Term Investments | 1,159 | 739.24 | 757.94 | 316.42 |
| 56.82% | -2.47% | 139.53% | - |
| 341.88 | 190.25 | 172.44 | 307.69 |
| - | 42.84 | 5.1 | - |
| 341.88 | 233.09 | 177.54 | 307.69 |
| 853.08 | 1,079 | 545.74 | 432.53 |
| 334.41 | 246.64 | 125.76 | 115.31 |
| 2,689 | 2,298 | 1,607 | 1,172 |
Net Property, Plant & Equipment | 393.53 | 593.88 | 328.82 | 201.67 |
| 700.33 | 1,041 | 1,368 | 1,171 |
| 147.29 | 121.29 | 5.53 | 3.6 |
|
| -1,107 | -893.91 | -1,542 | -1,145 |
| -424.58 | -279.69 | -315.76 | -105 |
Current Portion of Long-Term Debt | -3,861 | -2,627 | -666.41 | -374.68 |
Current Portion of Leases | -37.21 | - | - | - |
| -53.25 | -54.99 | -94.78 | -30.23 |
Other Current Liabilities | -725.41 | -885.36 | -421.79 | -212.88 |
Total Current Liabilities | -6,208 | -4,741 | -3,041 | -1,868 |
| -2,499 | -2,385 | -66.58 | -61.84 |
| -93.51 | - | - | - |
Other Long-Term Liabilities | -251.01 | -256.57 | -79.91 | -37.82 |
Total Long-Term Liabilities | -2,844 | -2,642 | -146.48 | -99.66 |
|
| -27.82 | -21.17 | -1,866 | -1,319 |
Additional Paid-in Capital | -4,133 | -3,625 | -35.23 | - |
Accumulated Other Comprehensive Income | 14.66 | 63.15 | 16.78 | -16.37 |
| 9,269 | 6,912 | 1,762 | 754.41 |
| 5,122 | 3,329 | -122.5 | -580.71 |
Total Liabilities & Equity | -3,930 | -4,054 | 3,310 | -2,549 |
| -6,491 | -5,012 | -732.99 | -436.52 |
| 7,650 | 5,752 | 1,491 | 752.94 |
| 33.01% | 285.78% | 98.01% | - |
| 82698.19 | 81762.93 | 0.78 | 0.45 |
| 5,122 | 3,329 | -122.5 | -580.71 |
| 55372.90 | 47317.50 | -0.06 | -0.35 |
| 4,422 | 2,288 | -1,491 | -1,752 |
Tangible Book Value Per Share | 47802.10 | 32521.20 | -0.78 | -1.04 |