| 1,159 | 739.24 | 768.26 | 973.88 | 756.68 |
| - | - | - | - | 1.26 |
Cash & Short-Term Investments | 1,159 | 739.24 | 768.26 | 973.88 | 757.94 |
| 56.82% | -3.78% | -21.11% | 28.49% | 139.53% |
| 341.88 | 233.09 | 187.74 | 320.66 | 172.44 |
| - | - | 152.61 | 49.06 | 5.1 |
| 341.88 | 233.09 | 340.35 | 369.72 | 177.54 |
| 853.08 | 1,079 | 927.69 | 630.15 | 545.74 |
| 334.41 | 246.64 | 236.46 | 172.93 | 125.76 |
| 2,689 | 2,298 | 2,273 | 2,147 | 1,607 |
Net Property, Plant & Equipment | 393.53 | 593.88 | 546.26 | 449.53 | 328.82 |
| 700.33 | 1,041 | 1,419 | 1,394 | 1,368 |
| - | - | 2.41 | 2.33 | - |
| 147.29 | 121.29 | 52.07 | 17.66 | 5.53 |
|
| -1,107 | -893.91 | -368.15 | -1,033 | -1,542 |
| -424.58 | -519.76 | -446.04 | -157.43 | -315.76 |
Current Portion of Long-Term Debt | -3,861 | -2,658 | -2,120 | -1,366 | -666.41 |
Current Portion of Leases | -37.21 | -30.92 | - | - | - |
| -53.25 | -54.99 | -91.29 | -68.1 | -94.78 |
Other Current Liabilities | -725.41 | -583.51 | -597.08 | -562.51 | -421.79 |
Total Current Liabilities | -6,208 | -4,741 | -3,623 | -3,187 | -3,041 |
| -2,499 | -2,281 | -1,468 | -74.97 | -66.58 |
| -93.51 | -104.35 | - | - | - |
Other Long-Term Liabilities | -251.01 | -256.57 | -452.92 | -837.98 | -79.91 |
Total Long-Term Liabilities | -2,844 | -2,642 | -1,921 | -912.95 | -146.48 |
|
| -27.82 | -21.17 | -21.17 | -21.17 | -1,866 |
Additional Paid-in Capital | -4,133 | -3,625 | -3,615 | -3,584 | -35.23 |
Accumulated Other Comprehensive Income | 14.66 | 63.15 | 25.64 | 15.5 | 16.78 |
| 9,269 | 6,912 | 4,862 | 3,680 | 1,762 |
| 5,122 | 3,329 | 1,251 | 89.93 | -122.5 |
Total Liabilities & Equity | -3,930 | -4,054 | -4,292 | -4,010 | 3,310 |
| -6,491 | -5,074 | -3,588 | -1,441 | -732.99 |
| 7,650 | 5,813 | 4,356 | 2,415 | 1,491 |
| 31.59% | 33.46% | 80.38% | 61.98% | 98.01% |
| 82698.19 | 82641.18 | 61927.37 | 1.19 | 0.78 |
| 5,122 | 3,329 | 1,251 | 89.93 | -122.5 |
| 55372.90 | 47317.50 | 17784.80 | 0.04 | -0.06 |
| 4,422 | 2,288 | -167.72 | -1,304 | -1,491 |
Tangible Book Value Per Share | 47802.10 | 32521.20 | -2384.35 | -0.64 | -0.78 |