Polestar Automotive Holding UK PLC (PSNY)
NASDAQ: PSNY · Real-Time Price · USD
18.69
-0.75 (-3.83%)
Jun 3, 2026, 1:44 PM EDT - Market open
PSNY Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -2,357 | -2,050 | -1,182 | -969.81 | -484.86 |
Depreciation & Amortization | 52.72 | 55.72 | 115.45 | 211.58 | 216.08 |
Other Adjustments | 1,447 | 758.29 | 134.74 | 109.33 | 126.07 |
Change in Receivables | -134.05 | 85.02 | -156.86 | 60.35 | -268 |
Changes in Inventories | 292.23 | -255.37 | -358.39 | -283.78 | -428.07 |
Changes in Accounts Payable | -170.2 | 464.89 | -488.84 | 489.2 | 764.66 |
Changes in Income Taxes Payable | -21.24 | -8.16 | -35.48 | - | - |
Changes in Unearned Revenue | 1.59 | -32.29 | 77.42 | 59.07 | 17.07 |
Changes in Other Operating Activities | -25.43 | -9.41 | - | - | - |
Operating Cash Flow | -914.99 | -991.21 | -1,894 | -324.05 | -57.05 |
Capital Expenditures | -158.71 | -147.89 | -137.4 | -24.7 | -49.6 |
Sale of Property, Plant & Equipment | 5.02 | 0.03 | 1.78 | - | - |
Purchases of Intangible Assets | -296.08 | -209.1 | -435.58 | -102.24 | -194.11 |
Purchases of Investments | -63.7 | -34.3 | - | - | - |
Proceeds from Business Divestments | - | - | 153.59 | - | - |
Other Investing Activities | -7.2 | -21.3 | - | - | - |
Investing Cash Flow | -520.68 | -412.56 | -417.62 | -126.94 | -243.71 |
Short-Term Debt Issued | 4,155 | 3,411 | 3,274 | 708.36 | 569.09 |
Short-Term Debt Repaid | - | - | - | - | -780.17 |
Net Short-Term Debt Issued (Repaid) | 4,155 | 3,411 | 3,274 | 708.36 | -211.08 |
Long-Term Debt Issued | 191.32 | 938.47 | 1,382 | - | - |
Long-Term Debt Repaid | -3,117 | -2,890 | -2,553 | -411.95 | - |
Net Long-Term Debt Issued (Repaid) | -2,926 | -1,951 | -1,171 | -411.95 | - |
Issuance of Common Stock | 498.34 | - | 25.57 | 582.39 | 438.34 |
Net Common Stock Issued (Repurchased) | 498.34 | - | 25.57 | 582.39 | 438.34 |
Other Financing Activities | -33.75 | -35.65 | -23.82 | 39.92 | 132.38 |
Financing Cash Flow | 1,693 | 1,424 | 2,104 | 918.72 | 359.64 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 162.64 | -49.45 | 1.49 | -27.48 | 21.34 |
Net Cash Flow | 420.06 | -29.03 | -205.61 | 440.25 | 80.23 |
Free Cash Flow | -1,074 | -1,139 | -2,031 | -348.75 | -106.65 |
FCF Margin | -35.11% | -56.00% | -85.78% | -25.96% | -17.48% |
Free Cash Flow Per Share | -11.61 | -16.19 | -28.88 | -0.18 | -0.06 |
Levered Free Cash Flow | -1,158 | -522.58 | 93.5 | -222.02 | -175.8 |
Unlevered Free Cash Flow | -2,035 | -1,738 | -2,285 | -506.23 | 67.01 |