Cash & Equivalents | 97.25 | 186.73 | 125.74 | 123.67 | 117.36 | |
Short-Term Investments | 321.66 | 154.89 | 111.61 | 203.24 | 188.45 | |
Cash & Short-Term Investments | 418.91 | 341.62 | 237.36 | 326.9 | 305.81 | |
Cash Growth | 22.63% | 43.93% | -27.39% | 6.90% | 129.90% | |
Accounts Receivable | 165 | 10 | 0.01 | 1.57 | 2.43 | |
Other Receivables | 3.49 | 0.33 | 0.04 | 3.77 | 1.4 | |
Receivables | 168.49 | 10.33 | 0.05 | 5.33 | 3.82 | |
Prepaid Expenses | 4.24 | 3.63 | 5.67 | 8.5 | 5.97 | |
Restricted Cash | - | - | - | - | 0.01 | |
Total Current Assets | 591.64 | 355.58 | 243.08 | 340.74 | 315.61 | |
Property, Plant & Equipment | 12.61 | 2.15 | 4.63 | 6.73 | 6.41 | |
Long-Term Investments | 140.25 | - | - | - | 2 | |
Other Long-Term Assets | 0.23 | 0.23 | 0.23 | 0.23 | 0.45 | |
Accounts Payable | 1.62 | 0.77 | 3.64 | 1.6 | 3.08 | |
Accrued Expenses | 23.62 | 19.26 | 24.54 | 37.31 | 18.42 | |
Current Portion of Leases | 0.51 | 1.14 | 2.52 | 2.2 | 1.46 | |
Current Income Taxes Payable | 2.69 | - | - | - | - | |
Current Unearned Revenue | 18.89 | - | - | 1.6 | 14.48 | |
Other Current Liabilities | 0.07 | 0.1 | 0.48 | 1.31 | 2.81 | |
Total Current Liabilities | 47.4 | 21.27 | 31.18 | 44.02 | 40.24 | |
Long-Term Leases | 10.36 | - | 1.14 | 3.66 | 4.5 | |
Long-Term Unearned Revenue | 11.68 | - | - | - | - | |
Other Long-Term Liabilities | - | - | - | - | 0.12 | |
Common Stock | 0 | 0 | - | - | - | |
Additional Paid-In Capital | 1,016 | 952.49 | 752.72 | 709.68 | 563.39 | |
Retained Earnings | -340.52 | -615.71 | -536.76 | -409.36 | -283.81 | |
Comprehensive Income & Other | -0.08 | -0.11 | -0.36 | -0.3 | 0.03 | |
Total Common Equity | 675.3 | 336.68 | 215.61 | 300.02 | 279.61 | |
Total Liabilities & Equity | 744.73 | 357.95 | 247.93 | 347.7 | 324.47 | |
Total Debt | 10.87 | 1.14 | 3.66 | 5.86 | 5.96 | |
Net Cash (Debt) | 548.3 | 340.48 | 233.7 | 321.04 | 301.85 | |
Net Cash Growth | 61.04% | 45.69% | -27.21% | 6.36% | 160.20% | |
Net Cash Per Share | 8.43 | 6.00 | 4.77 | 6.93 | 8.78 | |
Filing Date Shares Outstanding | 61.38 | 58.27 | 51.28 | 48.41 | 43.81 | |
Total Common Shares Outstanding | 61.04 | 57.71 | 49.34 | 47.84 | 43.75 | |
Working Capital | 544.24 | 334.3 | 211.9 | 296.72 | 275.37 | |
Book Value Per Share | 11.06 | 5.83 | 4.37 | 6.27 | 6.39 | |
Tangible Book Value | 675.3 | 336.68 | 215.61 | 300.02 | 279.61 | |
Tangible Book Value Per Share | 11.06 | 5.83 | 4.37 | 6.27 | 6.39 | |
Machinery | 7.8 | 6.47 | 5.91 | 5.18 | 4.19 | |
Leasehold Improvements | 2.42 | 0.96 | 0.91 | 0.88 | 0.75 | |