| 101.93 | 99.78 | 83.29 | 58.68 | 53.23 | 57.22 | |
Interest Income on Investments | 9.91 | 9.92 | 8.3 | 6.25 | 5.18 | 5.42 | |
| 111.85 | 109.7 | 91.6 | 64.93 | 58.41 | 62.64 | |
Interest Paid on Deposits | 36.74 | 35.96 | 22.13 | 3.69 | 5.55 | 10.57 | |
Interest Paid on Borrowings | 13.83 | 14.86 | 14.5 | 3.46 | 3.15 | 3.85 | |
| 50.57 | 50.82 | 36.63 | 7.15 | 8.7 | 14.42 | |
| 61.27 | 58.88 | 54.96 | 57.78 | 49.72 | 48.22 | |
Net Interest Income Growth (YoY) | 12.61% | 7.12% | -4.87% | 16.21% | 3.10% | -5.10% | |
Gain (Loss) on Sale of Assets | 0.33 | - | - | - | - | - | |
Gain (Loss) on Sale of Investments | 0.3 | -0.06 | -0.18 | -0.37 | 0.66 | 1.61 | |
Other Non-Interest Income | 7.84 | 8.19 | 7.13 | 7.95 | 8.54 | 6.41 | |
Total Non-Interest Income | 10.05 | 9.62 | 7.99 | 8.71 | 11.67 | 12.17 | |
Non-Interest Income Growth (YoY) | 27.77% | 20.32% | -8.25% | -25.33% | -4.10% | 28.04% | |
Revenues Before Loan Losses | 71.33 | 68.5 | 62.96 | 66.49 | 61.39 | 60.39 | |
Provision for Loan Losses | -2.99 | 0.12 | -1.48 | 1.91 | 0.64 | 2.63 | |
| 74.31 | 68.38 | 64.44 | 64.58 | 60.75 | 57.77 | |
| 16.68% | 6.11% | -0.23% | 6.31% | 5.16% | 0.32% | |
Salaries and Employee Benefits | 26.08 | 25.49 | 24.11 | 23.04 | 22.05 | 20.78 | |
Federal Deposit Insurance | 1.6 | 1.56 | 1.58 | 0.94 | 0.96 | 0.94 | |
Amortization of Goodwill & Intangibles | 1.33 | 1.1 | 0.96 | 0.99 | 1.06 | 1.21 | |
Selling, General & Administrative | 9.47 | 10.05 | 11.15 | 10.72 | 10.67 | 9.54 | |
Other Non-Interest Expense | 7.47 | 7.55 | 6.7 | 6.65 | 6.16 | 6.61 | |
Total Non-Interest Expense | 45.96 | 45.75 | 44.5 | 42.35 | 40.91 | 39.07 | |
EBT Excluding Unusual Items | 28.36 | 22.63 | 19.94 | 22.24 | 19.84 | 18.7 | |
| 26.53 | 21.89 | 20.32 | 21.59 | 19.84 | 18.7 | |
| 5.23 | 4.15 | 3.71 | 4.16 | 3.79 | 3.47 | |
Earnings From Continuing Operations | 21.3 | 17.74 | 16.61 | 17.42 | 16.05 | 15.22 | |
Minority Interest in Earnings | - | - | - | - | -0.02 | -0.02 | |
| 21.3 | 17.74 | 16.61 | 17.42 | 16.03 | 15.21 | |
| 21.3 | 17.74 | 16.61 | 17.42 | 16.03 | 15.21 | |
| 35.16% | 6.81% | -4.67% | 8.66% | 5.44% | -2.97% | |
| 8 | 8 | 7 | 7 | 7 | 7 | |
Diluted Shares Outstanding | 8 | 8 | 7 | 7 | 7 | 7 | |
| 5.14% | 6.05% | 0.75% | -0.03% | 0.24% | -0.97% | |
| 2.82 | 2.35 | 2.34 | 2.47 | 2.27 | 2.16 | |
| 2.80 | 2.35 | 2.34 | 2.47 | 2.27 | 2.16 | |
| 28.19% | 0.64% | -5.38% | 8.72% | 5.16% | -1.88% | |
| 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | |
| - | - | - | - | - | 1.59% | |
| 19.72% | 18.97% | 18.28% | 19.29% | 19.12% | 18.58% | |