RAIN Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	0.58	0.21	0.03	0.04	0.23
Cash & Short-Term Investments	0.58	0.21	0.03	0.04	0.23
Cash Growth	112.59%	555.40%	-12.70%	-83.97%	-
Other Receivables	-	-	-	-	0
Total Trade Receivables	-	-	-	-	0
Other Current Assets	0.57	0.1	0.15	0.01	0.24
Total Current Assets	1.15	0.32	0.77	0.05	0.47
Net Property, Plant & Equipment	1.39	1.39	0.41	0.37	-
Other Intangible Assets	0.08	0.08	0.09	0.1	-
Other Long-Term Assets	0.01	-	-	-	152.35
Total Assets	2.63	1.79	1.28	0.52	152.82
Accounts Payable	1.87	1.53	1.95	0.51	0.19
Accrued Expenses	1.39	1.91	0.7	0.01	0.01
Short-Term Debt	12.19	9.5	3.51	0.61	-
Other Current Liabilities	0.48	0.34	0.06	0.03	-
Total Current Liabilities	15.93	13.29	6.22	1.15	0.2
Other Long-Term Liabilities	1.05	1.25	0.35	-	5.95
Total Long-Term Liabilities	1.05	1.25	0.35	-	5.95
Total Liabilities	16.97	14.54	6.57	1.15	6.15
Common Stock	0	0	0	0	0
Additional Paid-in Capital	2.86	2.6	0.96	1.08	-
Retained Earnings	-17.21	-15.35	-6.25	-1.72	-5.68
Total Common Shareholders' Equity	-14.35	-12.75	-5.29	-0.64	-5.68
Minority Interest	-	-	-	-	152.35
Shareholders' Equity	-14.35	-12.75	-5.29	-0.64	146.67
Total Liabilities & Equity	2.63	1.79	1.28	0.52	152.82
Total Debt	12.19	9.5	3.51	0.61	0
Net Cash (Debt)	-11.61	-9.29	-3.48	-0.57	0.23
Net Cash Per Share	-1.53	-1.23	-1.78	-0.62	0.01
Book Value	-14.35	-12.75	-5.29	-0.64	-5.68
Book Value Per Share	-1.89	-1.69	-2.70	-0.69	-0.31
Tangible Book Value	-14.43	-12.83	-5.38	-0.74	-5.68
Tangible Book Value Per Share	-1.90	-1.70	-2.75	-0.80	-0.31

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q