Interest and Dividend Income | 896.98 | 945.81 | 663.22 | 395.2 | 258.64 | |
Total Interest Expense | 682.33 | 713.83 | 392.36 | 204.37 | 175.48 | |
Net Interest Income | 214.64 | 231.98 | 270.86 | 190.83 | 83.16 | |
Other Revenue | -146.15 | 173.5 | 128.32 | 155.1 | 356.63 | |
Revenue Before Loan Losses | 68.49 | 405.48 | 399.18 | 345.93 | 439.79 | |
Provision for Loan Losses | 292.76 | 7.23 | 34.44 | 8.05 | 34.73 | |
Revenue | -224.27 | 398.25 | 364.74 | 337.88 | 405.06 | |
Revenue Growth (YoY) | - | 9.19% | 7.95% | -16.59% | 77.04% | |
Salaries & Employee Benefits | 93.91 | 92.37 | 84.54 | 69.12 | 98.92 | |
Cost of Services Provided | 100.41 | 103.56 | 71.22 | 51.64 | 177.35 | |
Other Operating Expenses | 43.87 | 32.44 | 16.28 | 70.67 | 74.28 | |
Total Operating Expenses | 238.19 | 228.37 | 172.04 | 191.44 | 350.55 | |
Operating Income | -462.46 | 169.88 | 192.69 | 146.44 | 54.52 | |
Currency Exchange Gain (Loss) | 0.91 | 0.72 | - | - | - | |
EBT Excluding Unusual Items | -461.55 | 170.6 | 192.69 | 146.44 | 54.52 | |
Other Unusual Items | 13.86 | 207.97 | - | - | - | |
Pretax Income | -516.51 | 358.42 | 175.03 | 132.16 | 54.45 | |
Income Tax Expense | -104.51 | 7.17 | 15.48 | 14.86 | 8.38 | |
Earnings From Continuing Ops. | -412 | 351.25 | 159.55 | 117.3 | 46.07 | |
Earnings From Discontinued Ops. | -18.4 | -2.83 | 43.61 | 42.67 | - | |
Net Income to Company | -430.4 | 348.41 | 203.16 | 159.97 | 46.07 | |
Minority Interest in Earnings | -5.36 | -8.96 | -8.9 | -2.23 | -1.2 | |
Net Income | -435.76 | 339.45 | 194.26 | 157.74 | 44.87 | |
Preferred Dividends & Other Adjustments | 9.13 | 9.28 | 9.56 | 9.09 | 1.39 | |
Net Income to Common | -444.88 | 330.17 | 184.7 | 148.65 | 43.48 | |
Net Income Growth | - | 74.74% | 23.15% | 251.56% | -38.51% | |
Shares Outstanding (Basic) | 169 | 147 | 107 | 69 | 54 | |
Shares Outstanding (Diluted) | 169 | 149 | 117 | 69 | 54 | |
Shares Change (YoY) | 13.83% | 26.77% | 70.69% | 27.58% | 27.99% | |
EPS (Basic) | -2.63 | 2.25 | 1.73 | 2.17 | 0.81 | |
EPS (Diluted) | -2.63 | 2.23 | 1.66 | 2.17 | 0.81 | |
EPS Growth | - | 34.48% | -23.55% | 167.58% | -52.96% | |
Dividend Per Share | 1.100 | 1.460 | 1.660 | 1.660 | 1.300 | |
Dividend Growth | -24.66% | -12.05% | - | 27.69% | -18.75% | |
Operating Margin | - | 42.66% | 52.83% | 43.34% | 13.46% | |
Profit Margin | - | 82.91% | 50.64% | 44.00% | 10.73% | |
Effective Tax Rate | - | 2.00% | 8.84% | 11.24% | 15.40% | |