Rexford Industrial Realty, Inc. (REXR)
NYSE: REXR · Real-Time Price · USD
38.22
-0.13 (-0.34%)
Oct 30, 2026, 4:00 PM EDT - Market closed
Rexford Industrial Realty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 964.2 | 980.38 | 922.1 | 791.38 | 630.58 | 451.73 |
Property Management Fees | 0.2 | 0.59 | 0.61 | 0.68 | 0.62 | 0.47 |
| 977.78 | 1,003 | 936.41 | 797.83 | 631.2 | 452.24 | |
Revenue Growth (YoY | -2.02% | 7.13% | 17.37% | 26.40% | 39.57% | 36.99% |
Property Expenses | 229.26 | 227.73 | 210.26 | 184.48 | 150.5 | 107.72 |
Selling, General & Administrative | 61.25 | 78.86 | 82.15 | 75.03 | 64.26 | 48.99 |
Depreciation & Amortization | 297.67 | 315.92 | 275.25 | 244.51 | 196.79 | 151.27 |
Other Operating Expenses | -10.05 | 0.84 | 2.12 | 1.26 | 1.56 | 0.31 |
Total Operating Expenses | 578.13 | 623.34 | 569.78 | 505.28 | 413.12 | 308.29 |
Operating Income | 399.65 | 379.79 | 366.63 | 292.55 | 218.08 | 143.95 |
Interest Expense | -105.41 | -104.9 | -98.6 | -61.4 | -48.5 | -40.14 |
EBT Excluding Unusual Items | 294.25 | 274.89 | 268.04 | 231.15 | 169.59 | 103.81 |
Merger & Restructuring Charges | -0.27 | -0.27 | -0.12 | -0.37 | - | - |
Gain (Loss) on Sale of Assets | 91.31 | 106.03 | 18.01 | 19 | 8.49 | 33.93 |
Asset Writedown | -792.51 | -89.1 | - | -0.19 | - | -0.99 |
Other Unusual Items | -67.28 | -67.38 | - | - | -0.92 | -0.51 |
Pretax Income | -478.91 | 219.76 | 285.93 | 249.59 | 177.16 | 136.25 |
Earnings From Continuing Operations | -478.91 | 219.76 | 285.93 | 249.59 | 177.16 | 136.25 |
Minority Interest in Earnings | 17.92 | -7.73 | -12.12 | -11.58 | -9.57 | -8.01 |
Net Income | -461 | 212.03 | 273.8 | 238.02 | 167.58 | 128.24 |
Preferred Dividends & Other Adjustments | 12.09 | 11.86 | 10.94 | 10.57 | 10.1 | 16.48 |
Net Income to Common | -473.09 | 200.17 | 262.87 | 227.45 | 157.48 | 111.76 |
Net Income Growth | - | -23.85% | 15.57% | 44.43% | 40.91% | 82.17% |
Basic Shares Outstanding | 226 | 232 | 218 | 203 | 170 | 139 |
Diluted Shares Outstanding | 226 | 233 | 218 | 203 | 171 | 140 |
Shares Change | -1.81% | 6.45% | 7.56% | 18.79% | 22.06% | 15.60% |
EPS (Basic) | -2.09 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 |
EPS (Diluted) | -2.09 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 |
EPS Growth | - | -28.33% | 7.14% | 21.74% | 15.00% | 57.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.735 | 1.720 | 1.670 | 1.520 | 1.260 | 0.960 |
Dividend Growth | 1.61% | 2.99% | 9.87% | 20.64% | 31.25% | 11.63% |
Operating Margin | 40.87% | 37.86% | 39.15% | 36.67% | 34.55% | 31.83% |
Profit Margin | -48.38% | 19.95% | 28.07% | 28.51% | 24.95% | 24.71% |
EBITDA | 681.37 | 671.35 | 614.23 | 507.18 | 383.67 | 279.78 |
EBITDA Margin | 69.69% | 66.93% | 65.59% | 63.57% | 60.78% | 61.87% |
D&A For Ebitda | 281.71 | 291.56 | 247.59 | 214.63 | 165.59 | 135.83 |
EBIT | 399.65 | 379.79 | 366.63 | 292.55 | 218.08 | 143.95 |
EBIT Margin | 40.87% | 37.86% | 39.15% | 36.67% | 34.55% | 31.83% |
Funds From Operations (FFO) | 519.95 | 518.75 | 543.16 | 475.1 | 365.47 | 253.59 |
FFO Per Share | - | 2.23 | 2.49 | 2.34 | - | - |
Adjusted Funds From Operations (AFFO) | - | 518.75 | 543.16 | 475.1 | 365.47 | 253.59 |
AFFO Per Share | - | 2.23 | 2.49 | 2.34 | - | - |
FFO Payout Ratio | - | 79.54% | 67.74% | 63.61% | 57.59% | 51.18% |
Revenue as Reported | 977.78 | 1,003 | 936.41 | 797.83 | 631.2 | 452.24 |