Rexford Industrial Realty, Inc. (REXR)
NYSE: REXR · Real-Time Price · USD
37.80
-0.35 (-0.92%)
Nov 6, 2026, 4:00 PM EST - Market closed
Rexford Industrial Realty Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 17.39 | -504.15 | 91.19 | -65.42 | 89.92 | 116.33 | 71.2 | 62.19 | 67.77 | 82.48 | 61.37 | 64.35 | 58.97 | 54.19 | 60.51 | 43.28 | 39.28 | 38.61 | 46.42 | 37.23 |
Depreciation & Amortization | 71 | 69.67 | 68.29 | 72.69 | 75.92 | 65.4 | 77.55 | 65.67 | 62.61 | 60.63 | 58.69 | 57.72 | 53.21 | 52.56 | 51.14 | 43.61 | 44.11 | 40.48 | 37.38 | 35.07 |
Other Amortization | 1.32 | 1.33 | 1.33 | 1.33 | 1.34 | 1.26 | 1.13 | 1.25 | 1.25 | 0.97 | 1.3 | 1 | 1 | 1 | 0.86 | 0.84 | 0.77 | 0.56 | 0.52 | 0.52 |
Gain (Loss) on Sale of Assets | -23.21 | -21.89 | -26.28 | -19.93 | -28.58 | -44.36 | -13.16 | - | -1.75 | -16.27 | - | -6.87 | - | - | -12.13 | - | - | - | -8.49 | -6.62 |
Asset Writedown | 71.83 | 624.75 | 6.82 | 89.1 | - | - | - | - | - | - | - | - | - | - | 0.19 | - | - | - | - | 0.99 |
Stock-Based Compensation | 4.64 | 0.78 | 4.06 | 68.76 | 11.93 | 10.09 | 9.7 | 11.54 | 9.92 | 11.06 | 9.09 | 9.34 | 8.17 | 7.96 | 8.18 | 9.72 | 6.32 | 6.34 | 6.05 | 6.28 |
Change in Accounts Receivable | -2.26 | -0.28 | 1.85 | 1.57 | -2.67 | 4.87 | -1.85 | 1.54 | 0.26 | 0.85 | -0.4 | 1.51 | -4.85 | -0.28 | 1.39 | -2.64 | -2.21 | 0.75 | 1.24 | -1.22 |
Change in Accounts Payable | 27.29 | -24.23 | 14.64 | -25.59 | 29.42 | -21.39 | 9.94 | -16.46 | 25.16 | -20.91 | 21.09 | -27.61 | 33.92 | -16.96 | 15.3 | -15.74 | 25.65 | -11.34 | 10.73 | -9.87 |
Change in Other Net Operating Assets | -17 | -9.44 | -4.9 | -5.58 | -24.76 | -0.54 | -0.14 | -1.74 | -23.28 | -3.99 | -2.21 | 0.32 | -20.57 | -4.42 | 1.22 | -5.02 | -13.18 | 2.1 | 4.04 | -6.48 |
Other Operating Activities | -3.48 | -28.01 | -10.16 | -9.81 | -3.47 | -1.12 | -1.15 | -5.8 | -6.96 | -4.22 | -4.44 | -5.28 | -8.63 | -5.6 | -4.53 | -4.81 | -5.85 | -5.71 | -4.18 | -2.98 |
Operating Cash Flow | 151.76 | 106.79 | 141.17 | 111.75 | 149.63 | 128.16 | 152.55 | 116.26 | 127.24 | 101.66 | 133.76 | 115.99 | 108.87 | 83.18 | 119.51 | 66.75 | 98.04 | 71.32 | 91.59 | 51.52 |
Operating Cash Flow Growth (YoY) | 1.42% | -16.68% | -7.46% | -3.88% | 17.60% | 26.06% | 14.05% | 0.23% | 16.87% | 22.22% | 11.92% | 73.76% | 11.05% | 16.64% | 30.48% | 29.57% | 25.26% | 9.21% | 151.79% | 41.75% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Acquisition of Real Estate Assets | -56.02 | -48.06 | -63.04 | -81.93 | -89.15 | -83.2 | -79.15 | -296.83 | -180.64 | -248.13 | -1,154 | -291.76 | -377.07 | -129.83 | -782.12 | -393.38 | -1,006 | -578.61 | -486.94 | -571.23 |
Sale of Real Estate Assets | 1,207 | 132.26 | 122.75 | 28.25 | 51.16 | 78.85 | 50.11 | - | 6.86 | 34.42 | - | 10.79 | - | - | 16.24 | - | - | - | 15.32 | 11.18 |
Net Sale / Acq. of Real Estate Assets | 1,151 | 84.2 | 59.71 | -53.68 | -38 | -4.34 | -29.04 | -296.83 | -173.78 | -213.71 | -1,154 | -280.97 | -377.07 | -129.83 | -765.88 | -393.38 | -1,006 | -578.61 | -471.62 | -560.05 |
Other Investing Activities | - | - | - | - | - | - | - | - | 1.25 | 0.88 | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | 1,151 | 84.2 | 59.71 | -53.68 | -38 | -4.34 | -29.04 | -296.83 | -172.53 | -212.83 | -1,154 | -403.67 | -377.07 | -129.83 | -765.88 | -393.38 | -1,006 | -578.61 | -471.62 | -560.05 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 35 | - | - | - | - | - | - | - | 1,130 | - | - | - | 646.93 | - | - | - | 392 | - |
Total Debt Issued | 296 | 244 | 35 | - | - | - | - | - | - | - | 1,130 | - | - | - | 646.93 | 60 | 1,402 | 860 | 392 | 281 |
Long-Term Debt Repaid | - | - | -41.93 | - | - | - | -0.24 | - | - | - | -3.94 | - | - | - | -350.38 | - | - | - | -267.64 | - |
Total Debt Repaid | -795.22 | -230.22 | -41.93 | -0.25 | -100.24 | -0.24 | -0.24 | -6.65 | -0.29 | -2.53 | -3.94 | -2.58 | -0.37 | -4.17 | -350.38 | -57.88 | -1,128 | -723.55 | -267.64 | -281.6 |
Net Debt Issued (Repaid) | -499.22 | 13.78 | -6.93 | -0.25 | -100.24 | -0.24 | -0.24 | -6.65 | -0.29 | -2.53 | 1,126 | -2.58 | -0.37 | -4.17 | 296.55 | 2.13 | 274.45 | 136.45 | 124.37 | -0.6 |
Issuance of Common Stock | - | - | - | 0.97 | - | - | 477.6 | 283.52 | 79.81 | - | 290.12 | 331.26 | 298.14 | - | 652.6 | 410.17 | 696.83 | 419.07 | 305.71 | 552.54 |
Repurchase of Common Stock | -308.94 | -119.44 | -202.21 | -100.12 | -150.13 | -0.07 | -1.64 | -0.02 | -0.09 | -0.05 | -1.99 | -0.02 | -0.1 | -0.04 | -1.75 | -0.02 | -0.11 | -0.01 | -2.02 | -0.03 |
Preferred Share Repurchases | - | - | - | - | - | - | - | -0.12 | - | - | - | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | -100.96 | -102.42 | -103.4 | -115.23 | -105.59 | -105.29 | -97.82 | -105.37 | -84.5 | -94.35 | -83.73 | -89.92 | -76.4 | -76.3 | -59.57 | -57.51 | -53.89 | -51.98 | -38.52 | -37.97 |
Preferred Dividends Paid | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.32 | -2.31 | -2.31 |
Total Dividends Paid | -103.27 | -104.73 | -105.71 | -117.54 | -107.91 | -107.6 | -100.14 | -107.68 | -86.81 | -96.67 | -86.05 | -92.24 | -78.71 | -78.61 | -61.88 | -59.83 | -56.2 | -54.3 | -40.84 | -40.28 |
Other Financing Activities | -0.09 | -0.09 | -0.09 | 10.23 | -0.12 | -9.4 | -0.38 | 5.67 | -11.21 | -0.83 | -4.48 | 1.44 | -3.77 | -4.11 | -6.07 | -26.17 | -4.59 | -8.45 | -2.34 | -19.31 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 391.36 | -19.49 | -114.06 | -148.64 | -246.77 | 6.5 | 498.71 | -5.87 | -63.87 | -211.25 | 303.52 | -49.82 | -53.01 | -133.58 | 233.07 | -0.36 | 2.82 | -14.53 | 4.85 | -16.21 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | 95.22 | 83.26 | -0.31 | 128.39 | 130.58 | -45.47 | -28.02 | 5.74 | 3.22 | 31.53 | 46.79 | -148.75 | 65.72 | 52.17 | 55.17 | 21.88 | 79.56 | 37.79 | 59.06 | 9.82 |
Unlevered Free Cash Flow | 109.39 | 99.79 | 14.98 | 142.96 | 145.15 | -30.03 | -12.1 | 22.1 | 19.05 | 48.31 | 54.66 | -140.64 | 74.68 | 61.91 | 62.88 | 29.58 | 88.15 | 43.58 | 64.59 | 15.79 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 35.25 | 15.93 | 33.13 | 12.82 | 32.11 | 15.03 | 35.1 | 14.87 | 33.28 | 14.99 | 11.05 | 14.79 | 12.92 | 13.6 | 13.31 | 11.48 | 14.85 | 6.92 | 11.56 | 6.83 |
Change in Working Capital | 12.27 | -35.71 | 5.91 | -24.98 | 2.58 | -19.45 | 7.27 | -18.59 | -5.6 | -32.98 | 7.75 | -4.28 | -3.84 | -26.93 | 15.3 | -25.88 | 13.41 | -8.98 | 13.89 | -18.96 |