Rexford Industrial Realty, Inc. (REXR)
NYSE: REXR · Real-Time Price · USD
37.80
-0.35 (-0.92%)
Nov 6, 2026, 4:00 PM EST - Market closed
Rexford Industrial Realty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 235.84 | 243 | 242.14 | 243.23 | 246.76 | 241.57 | 248.82 | 239.74 | 238.4 | 232.97 | 210.99 | 207.91 | 204.21 | 194.1 | 185.16 | 178.42 | 162.58 | 148.99 | 140.59 | 132.59 |
Property Management Fees | - | - | - | 0.2 | 0.12 | 0.13 | 0.14 | 0.17 | 0.16 | 0.16 | 0.13 | 0.16 | 0.16 | 0.17 | 0.19 | 0.16 | 0.16 | 0.13 | 0.16 | 0.12 |
| 239.1 | 245.51 | 245.08 | 248.1 | 253.24 | 249.51 | 252.29 | 242.9 | 241.84 | 237.57 | 214.1 | 210.43 | 205.4 | 195.77 | 186.24 | 178.59 | 162.75 | 149.12 | 140.75 | 132.71 | |
Revenue Growth (YoY (YoY) | -5.58% | -1.60% | -2.86% | 2.14% | 4.71% | 5.02% | 17.84% | 15.43% | 17.74% | 21.36% | 14.96% | 17.83% | 26.21% | 31.28% | 32.31% | 34.57% | 41.02% | 42.89% | 41.09% | 49.70% |
Property Expenses | 57 | 56.21 | 56.76 | 59.29 | 57.88 | 55.3 | 55.26 | 56.01 | 54.87 | 51.91 | 47.48 | 49.26 | 48.09 | 44.31 | 42.83 | 42.06 | 39.61 | 35.41 | 33.43 | 32.09 |
Selling, General & Administrative | 13.43 | 13.69 | 14.93 | 19.2 | 20.04 | 19.75 | 19.87 | 21.94 | 20.93 | 19.31 | 19.98 | 19.99 | 18.58 | 18.27 | 18.2 | 19.73 | 14.95 | 14.86 | 14.72 | 15.01 |
Depreciation & Amortization | 74.44 | 73.48 | 72.93 | 76.82 | 81.17 | 71.19 | 86.74 | 71.83 | 69.24 | 67.9 | 66.28 | 65.84 | 60.45 | 58.79 | 59.43 | 56.57 | 51.15 | 46.61 | 42.47 | 41.22 |
Other Operating Expenses | 1.35 | 0.02 | -1.25 | -0.19 | 0.07 | 0.02 | 2.24 | -0.09 | 0.49 | 0.3 | 1.41 | 0.32 | 0.55 | 0.06 | 0.39 | 0.82 | 0.41 | 0.24 | 0 | 0.27 |
Total Operating Expenses | 146.22 | 143.4 | 143.37 | 155.11 | 159.16 | 146.26 | 164.11 | 149.69 | 145.53 | 139.41 | 135.15 | 135.4 | 127.66 | 121.43 | 120.84 | 119.17 | 106.12 | 97.12 | 90.62 | 88.59 |
Operating Income | 92.88 | 102.11 | 101.71 | 92.98 | 94.08 | 103.25 | 88.18 | 93.21 | 96.32 | 98.16 | 78.95 | 75.02 | 77.74 | 74.34 | 65.4 | 59.42 | 56.62 | 52 | 50.13 | 44.12 |
Interest Expense | -24.79 | -28.57 | -26.6 | -25.45 | -25.46 | -26.7 | -27.29 | -28.17 | -27.34 | -28.41 | -14.67 | -14.57 | -15.95 | -17.18 | -13.7 | -13.67 | -14.98 | -10.17 | -9.68 | -10.37 |
EBT Excluding Unusual Items | 68.1 | 73.53 | 75.11 | 67.53 | 68.62 | 76.55 | 60.89 | 65.03 | 68.98 | 69.75 | 64.28 | 60.45 | 61.79 | 57.16 | 51.7 | 45.75 | 41.65 | 41.83 | 40.45 | 33.76 |
Merger & Restructuring Charges | - | - | - | -0.27 | -0.16 | -0.02 | - | -0.12 | - | - | - | - | - | -0.25 | -0.07 | - | - | -0.06 | -0.04 | - |
Gain (Loss) on Sale of Assets | 23.21 | 21.89 | 26.28 | 19.93 | 28.58 | 44.36 | 13.16 | - | 1.75 | 16.27 | - | 6.87 | - | - | 12.13 | - | - | - | 8.49 | 6.62 |
Asset Writedown | -71.83 | -624.75 | -6.82 | -89.1 | - | - | - | - | - | - | - | - | - | - | -0.19 | - | - | - | - | -0.99 |
Other Unusual Items | -0.72 | 5.79 | - | -65.83 | -1.26 | -0.29 | - | - | - | - | - | - | - | - | - | -0.04 | - | -0.88 | - | - |
Pretax Income | 18.07 | -523.81 | 94.56 | -67.74 | 93.06 | 120.39 | 74.05 | 64.91 | 70.72 | 86.02 | 64.28 | 67.32 | 61.79 | 56.91 | 63.57 | 45.71 | 41.65 | 40.9 | 48.9 | 39.38 |
Earnings From Continuing Operations | 18.07 | -523.81 | 94.56 | -67.74 | 93.06 | 120.39 | 74.05 | 64.91 | 70.72 | 86.02 | 64.28 | 67.32 | 61.79 | 56.91 | 63.57 | 45.71 | 41.65 | 40.9 | 48.9 | 39.38 |
Minority Interest in Earnings | -0.69 | 19.67 | -3.38 | 2.31 | -3.14 | -4.06 | -2.85 | -2.73 | -2.95 | -3.54 | -2.91 | -2.97 | -2.82 | -2.72 | -3.06 | -2.43 | -2.37 | -2.29 | -2.48 | -2.15 |
Net Income | 17.39 | -504.15 | 91.19 | -65.42 | 89.92 | 116.33 | 71.2 | 62.19 | 67.77 | 82.48 | 61.37 | 64.35 | 58.97 | 54.19 | 60.51 | 43.28 | 39.28 | 38.61 | 46.42 | 37.23 |
Preferred Dividends & Other Adjustments | 2.74 | 2.76 | 3.32 | 3.27 | 2.83 | 2.91 | 2.85 | 2.77 | 2.71 | 2.72 | 2.73 | 2.67 | 2.63 | 2.63 | 2.63 | 2.56 | 2.52 | 2.52 | 2.52 | 2.46 |
Net Income to Common | 14.64 | -506.9 | 87.87 | -68.69 | 87.09 | 113.43 | 68.35 | 59.41 | 65.06 | 79.75 | 58.64 | 61.68 | 56.34 | 51.56 | 57.87 | 40.72 | 36.77 | 36.09 | 43.9 | 34.77 |
Net Income Growth (YoY) | -83.19% | - | 28.56% | - | 33.85% | 42.23% | 16.55% | -3.67% | 15.48% | 54.68% | 1.32% | 51.46% | 53.24% | 42.85% | 31.82% | 17.13% | 16.55% | 75.63% | 76.33% | 162.62% |
Basic Shares Outstanding | 221 | 224 | 228 | 232 | 235 | 236 | 227 | 223 | 219 | 217 | 214 | 210 | 205 | 201 | 195 | 184 | 172 | 165 | 161 | 152 |
Diluted Shares Outstanding | 221 | 224 | 228 | 232 | 235 | 236 | 227 | 223 | 219 | 217 | 214 | 210 | 205 | 201 | 196 | 185 | 173 | 165 | 161 | 154 |
Shares Change (YoY) | -6.00% | -5.20% | 0.40% | 4.13% | 7.05% | 8.61% | 6.04% | 5.94% | 6.66% | 8.33% | 9.53% | 13.98% | 18.87% | 21.47% | 21.57% | 19.94% | 23.78% | 22.53% | 22.23% | 21.73% |
EPS (Basic) | 0.07 | -2.26 | 0.38 | -0.30 | 0.37 | 0.48 | 0.30 | 0.27 | 0.30 | 0.37 | 0.27 | 0.29 | 0.27 | 0.26 | 0.30 | 0.22 | 0.21 | 0.22 | 0.27 | 0.23 |
EPS (Diluted) | 0.07 | -2.26 | 0.38 | -0.30 | 0.37 | 0.48 | 0.30 | 0.26 | 0.30 | 0.37 | 0.27 | 0.29 | 0.27 | 0.26 | 0.30 | 0.22 | 0.21 | 0.22 | 0.27 | 0.23 |
EPS Growth (YoY) | -82.12% | - | 28.04% | - | 24.82% | 30.84% | 11.32% | -9.86% | 10.15% | 42.74% | -8.85% | 30.99% | 28.57% | 17.42% | 9.71% | -2.41% | -7.62% | 45.92% | 42.73% | 115.64% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.435 | 0.435 | 0.435 | 0.430 | 0.430 | 0.430 | 0.430 | 0.417 | 0.417 | 0.417 | 0.417 | 0.380 | 0.380 | 0.380 | 0.380 | 0.315 | 0.315 | 0.315 | 0.315 | 0.240 |
Dividend Growth (YoY) | 1.16% | 1.16% | 1.16% | 2.99% | 2.99% | 2.99% | 2.99% | 9.87% | 9.87% | 9.87% | 9.87% | 20.64% | 20.64% | 20.64% | 20.64% | 31.25% | 31.25% | 31.25% | 31.25% | 11.63% |
Operating Margin | 38.85% | 41.59% | 41.50% | 37.48% | 37.15% | 41.38% | 34.95% | 38.37% | 39.83% | 41.32% | 36.88% | 35.65% | 37.85% | 37.97% | 35.12% | 33.27% | 34.79% | 34.87% | 35.62% | 33.25% |
Profit Margin | 6.12% | -206.47% | 35.85% | -27.69% | 34.39% | 45.46% | 27.09% | 24.46% | 26.90% | 33.57% | 27.39% | 29.31% | 27.43% | 26.34% | 31.08% | 22.80% | 22.59% | 24.20% | 31.19% | 26.20% |
EBITDA | 163.89 | 171.78 | 169.99 | 165.67 | 170 | 168.65 | 165.73 | 158.88 | 158.92 | 158.79 | 137.64 | 132.74 | 130.95 | 126.9 | 116.54 | 103.03 | 100.74 | 92.49 | 87.51 | 79.19 |
EBITDA Margin | 68.54% | 69.97% | 69.36% | 66.78% | 67.13% | 67.59% | 65.69% | 65.41% | 65.71% | 66.84% | 64.29% | 63.08% | 63.75% | 64.82% | 62.58% | 57.69% | 61.90% | 62.02% | 62.18% | 59.67% |
D&A For Ebitda | 71 | 69.67 | 68.29 | 72.69 | 75.92 | 65.4 | 77.55 | 65.67 | 62.61 | 60.63 | 58.69 | 57.72 | 53.21 | 52.56 | 51.14 | 43.61 | 44.11 | 40.48 | 37.38 | 35.07 |
EBIT | 92.88 | 102.11 | 101.71 | 92.98 | 94.08 | 103.25 | 88.18 | 93.21 | 96.32 | 98.16 | 78.95 | 75.02 | 77.74 | 74.34 | 65.4 | 59.42 | 56.62 | 52 | 50.13 | 44.12 |
EBIT Margin | 38.85% | 41.59% | 41.50% | 37.48% | 37.15% | 41.38% | 34.95% | 38.37% | 39.83% | 41.32% | 36.88% | 35.65% | 37.85% | 37.97% | 35.12% | 33.27% | 34.79% | 34.87% | 35.62% | 33.25% |
Funds From Operations (FFO) | 141.14 | 152.53 | 148.04 | 373.1 | 145.65 | 147.22 | 147.63 | 404.94 | 406.42 | 137.65 | 130.56 | 126.29 | 122.24 | 115.7 | 110.87 | 102.28 | 92.79 | 87.51 | 82.89 | 73.98 |
FFO Per Share | - | 0.68 | 0.65 | 1.61 | 1.88 | 0.62 | 0.65 | 1.82 | 1.85 | 0.63 | 0.61 | 0.60 | 0.59 | 0.58 | 0.57 | 0.55 | - | - | 0.51 | 0.48 |
Adjusted Funds From Operations (AFFO) | 141.14 | 152.53 | 148.04 | - | 145.65 | 147.22 | 147.63 | - | 406.42 | 137.65 | 130.56 | - | 122.24 | 115.7 | 110.87 | - | 92.79 | 87.51 | 82.89 | - |
AFFO Per Share | - | 0.68 | 0.65 | - | 1.88 | 0.62 | 0.65 | - | 1.85 | 0.63 | 0.61 | - | 0.59 | 0.58 | 0.57 | - | - | - | 0.51 | - |
FFO Payout Ratio | 71.53% | 67.15% | 69.85% | 30.88% | 72.50% | 71.51% | 66.26% | 26.02% | 20.79% | 68.55% | 64.14% | 71.20% | 62.50% | 65.94% | 53.73% | 56.23% | 58.07% | 59.40% | 46.48% | 51.32% |
Revenue as Reported | 239.1 | 245.51 | 245.08 | 248.1 | 253.24 | 249.51 | 252.29 | 242.9 | 241.84 | 237.57 | 214.1 | 210.43 | 205.4 | 195.77 | 186.24 | 178.59 | 162.75 | 149.12 | 140.75 | 132.71 |