RE/MAX Holdings, Inc. (RMAX)
NYSE: RMAX · Real-Time Price · USD
13.62
-0.55 (-3.88%)
At close: Aug 21, 2026, 4:00 PM EDT
13.62
0.00 (0.00%)
After-hours: Aug 21, 2026, 4:10 PM EDT
RE/MAX Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 283.12 | 291.6 | 307.69 | 325.67 | 353.39 | 329.7 | |
Revenue Growth | -5.04% | -5.23% | -5.52% | -7.84% | 7.18% | 23.95% |
Cost of Revenue | 69.35 | 72.84 | 78.98 | 83.86 | 90.32 | 82.39 |
Gross Profit | 213.77 | 218.77 | 228.7 | 241.81 | 263.07 | 247.31 |
Selling, General & Admin | 143.71 | 143.71 | 150.88 | 167.28 | 164.31 | 179.18 |
Operating Expenses | 168.11 | 169.56 | 180.44 | 199.7 | 198.18 | 205.72 |
Operating Income | 45.66 | 49.21 | 48.26 | 42.12 | 64.89 | 41.6 |
Interest Expense | -30.12 | -31.7 | -36.26 | -35.74 | -20.9 | -11.34 |
Interest & Investment Income | 3.51 | 3.58 | 3.74 | 4.42 | 1.46 | 0.22 |
Currency Exchange Gain (Loss) | 0.13 | 0.71 | -1.46 | 0.42 | -0.64 | -0.84 |
Other Non Operating Income (Expenses) | -0.72 | -0.72 | -1.22 | 25.3 | 0.7 | -0.39 |
EBT Excluding Unusual Items | 18.46 | 21.08 | 13.06 | 36.51 | 45.5 | 29.24 |
Merger & Restructuring Charges | -17.39 | -3.1 | -1.6 | -4.8 | -11.7 | -4.8 |
Impairment of Goodwill | - | - | - | -18.6 | -7.1 | -5.12 |
Asset Writedown | - | - | - | - | -6.25 | - |
Legal Settlements | 1.54 | 1.54 | -5.48 | - | - | - |
Other Unusual Items | -7.78 | 0.11 | 0.23 | -54.65 | -2.33 | -41.47 |
Pretax Income | -5.17 | 19.63 | 6.2 | -41.54 | 18.13 | -22.16 |
Income Tax Expense | 7.34 | 6.2 | -1.88 | 56.95 | 7.37 | 2.46 |
Earnings From Continuing Operations | -12.5 | 13.43 | 8.08 | -98.49 | 10.76 | -24.62 |
Minority Interest in Earnings | 3.89 | -5.28 | -0.95 | 29.46 | -4.65 | 9 |
Net Income | -8.61 | 8.15 | 7.12 | -69.02 | 6.11 | -15.62 |
Net Income to Common | -8.61 | 8.15 | 7.12 | -69.02 | 6.11 | -15.62 |
Net Income Growth | - | 14.46% | - | - | - | - |
Shares Outstanding (Basic) | 20 | 20 | 19 | 18 | 19 | 19 |
Shares Outstanding (Diluted) | 20 | 20 | 19 | 18 | 19 | 19 |
Shares Change | 2.92% | 5.73% | 6.53% | -3.89% | 0.83% | 2.00% |
EPS (Basic) | -0.42 | 0.41 | 0.38 | -3.81 | 0.33 | -0.84 |
EPS (Diluted) | -0.42 | 0.40 | 0.37 | -3.81 | 0.32 | -0.84 |
EPS Growth | - | 8.11% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.84 | 33.5 | 53.03 | 21.85 | 61.21 | 27.2 |
Free Cash Flow Per Share | 1.26 | 1.64 | 2.75 | 1.21 | 3.25 | 1.46 |
Dividend Per Share | - | - | - | 0.690 | 0.920 | 0.920 |
Dividend Growth | - | - | - | -25.00% | 0% | 4.54% |
Gross Margin | 75.50% | 75.02% | 74.33% | 74.25% | 74.44% | 75.01% |
Operating Margin | 16.13% | 16.88% | 15.68% | 12.93% | 18.36% | 12.62% |
Profit Margin | -3.04% | 2.80% | 2.31% | -21.19% | 1.73% | -4.74% |
Free Cash Flow Margin | 9.13% | 11.49% | 17.23% | 6.71% | 17.32% | 8.25% |
EBITDA | 70.07 | 75.06 | 77.82 | 74.53 | 100.65 | 72.93 |
EBITDA Margin | 24.75% | 25.74% | 25.29% | 22.88% | 28.48% | 22.12% |
D&A For EBITDA | 24.4 | 25.85 | 29.56 | 32.41 | 35.77 | 31.33 |
EBIT | 45.66 | 49.21 | 48.26 | 42.12 | 64.89 | 41.6 |
EBIT Margin | 16.13% | 16.88% | 15.68% | 12.93% | 18.36% | 12.62% |
Effective Tax Rate | - | 31.56% | - | - | 40.66% | - |
Revenue as Reported | 283.12 | 291.6 | 307.69 | 325.67 | 353.39 | 329.7 |