Red Rock Resorts, Inc. (RRR)
NASDAQ: RRR · Real-Time Price · USD
47.96
-0.70 (-1.44%)
At close: Nov 5, 2026, 4:00 PM EST
47.29
-0.67 (-1.40%)
After-hours: Nov 5, 2026, 7:32 PM EST
Red Rock Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,893 | 1,893 | 1,838 | 1,629 | 1,574 | 1,541 |
Other Revenue | 125.33 | 118.4 | 100.86 | 95.21 | 90.16 | 76.75 |
| 2,018 | 2,011 | 1,939 | 1,724 | 1,664 | 1,618 | |
Revenue Growth | 1.14% | 3.74% | 12.47% | 3.62% | 2.84% | 36.83% |
Cost of Revenue | 727.81 | 654.33 | 645.96 | 540.36 | 504.17 | 552.49 |
Gross Profit | 1,290 | 1,357 | 1,293 | 1,184 | 1,160 | 1,065 |
Selling, General & Admin | 490.25 | 441.32 | 432.28 | 374.49 | 353.04 | 347.09 |
Other Operating Expenses | 101.46 | 101.98 | 98.27 | 86.03 | 84.54 | - |
Operating Expenses | 821.33 | 740.71 | 717.66 | 593.06 | 565.96 | 504.88 |
Operating Income | 468.92 | 616.45 | 575.4 | 590.66 | 593.66 | 560.53 |
Interest Expense | -199.69 | -201.88 | -228.8 | -181.02 | -129.89 | -103.21 |
Earnings From Equity Investments | 2.71 | 2.61 | 2.45 | 3.1 | 3.47 | 3.29 |
Other Non Operating Income (Expenses) | 9.92 | -4.29 | 0.27 | - | - | -2.59 |
EBT Excluding Unusual Items | 281.86 | 412.89 | 349.31 | 412.74 | 467.24 | 458.02 |
Gain (Loss) on Sale of Assets | - | - | -1.2 | 38.6 | 79 | -158.99 |
Asset Writedown | - | - | - | - | -80.02 | - |
Other Unusual Items | -19.04 | -10.57 | -19.91 | -70.58 | -31.34 | -13.49 |
Pretax Income | 262.82 | 402.32 | 328.21 | 380.76 | 434.88 | 285.54 |
Income Tax Expense | 36.66 | 46.65 | 36.91 | 42.98 | 44.53 | -69.29 |
Earnings From Continuing Operations | 226.16 | 355.67 | 291.29 | 337.78 | 390.35 | 354.83 |
Net Income to Company | 226.16 | 355.67 | 291.29 | 337.78 | 390.35 | 354.83 |
Minority Interest in Earnings | -109.41 | -167.6 | -137.24 | -161.77 | -184.9 | -112.98 |
Net Income | 116.75 | 188.07 | 154.05 | 176 | 205.46 | 241.85 |
Net Income to Common | 116.75 | 188.07 | 154.05 | 176 | 205.46 | 241.85 |
Net Income Growth | -38.55% | 22.08% | -12.47% | -14.34% | -15.05% | - |
Shares Outstanding (Basic) | 58 | 59 | 59 | 58 | 59 | 69 |
Shares Outstanding (Diluted) | 70 | 103 | 104 | 103 | 105 | 116 |
Shares Change | -32.37% | -1.03% | 0.43% | -1.38% | -10.12% | 65.08% |
EPS (Basic) | 2.01 | 3.19 | 2.61 | 3.04 | 3.48 | 3.50 |
EPS (Diluted) | 2.01 | 3.12 | 2.53 | 2.94 | 3.36 | 2.84 |
EPS Growth | -36.06% | 23.37% | -13.98% | -12.36% | 18.13% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 50.77 | 255.99 | 242.69 | -209.36 | 206.14 | 535.78 |
Free Cash Flow Per Share | 0.73 | 2.50 | 2.34 | -2.03 | 1.97 | 4.60 |
Dividend Per Share | 1.040 | 1.010 | 1.000 | 1.000 | 1.000 | - |
Dividend Growth | 4.00% | 1.00% | 0% | 0% | 900.00% | - |
Gross Margin | 63.93% | 67.47% | 66.69% | 68.66% | 69.70% | 65.85% |
Operating Margin | 23.24% | 30.65% | 29.68% | 34.26% | 35.68% | 34.64% |
Profit Margin | 5.79% | 9.35% | 7.95% | 10.21% | 12.35% | 14.95% |
Free Cash Flow Margin | 2.52% | 12.73% | 12.52% | -12.14% | 12.39% | 33.12% |
EBITDA | 698.54 | 813.85 | 762.51 | 723.2 | 722.03 | 718.32 |
EBITDA Margin | 34.62% | 40.46% | 39.32% | 41.95% | 43.40% | 44.40% |
D&A For EBITDA | 229.62 | 197.41 | 187.11 | 132.54 | 128.37 | 157.79 |
EBIT | 468.92 | 616.45 | 575.4 | 590.66 | 593.66 | 560.53 |
EBIT Margin | 23.24% | 30.65% | 29.68% | 34.26% | 35.68% | 34.64% |
Effective Tax Rate | 13.95% | 11.59% | 11.25% | 11.29% | 10.24% | - |
Revenue as Reported | 2,018 | 2,011 | 1,939 | 1,724 | 1,664 | 1,618 |
Advertising Expenses | - | 12.48 | 10.99 | 10.32 | 11.31 | 14.28 |