Rush Street Interactive, Inc. (RSI)

NYSE: RSI · Real-Time Price · USD

11.61

-0.55 (-4.52%)

At close: May 21, 2025, 4:00 PM

11.60

-0.01 (-0.09%)

Pre-market: May 22, 2025, 7:30 AM EDT

Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	969.06	924.08	691.16	592.21	488.11	278.5	Upgrade
Revenue Growth (YoY)	29.86%	33.70%	16.71%	21.33%	75.26%	337.43%	Upgrade
Cost of Revenue	628.4	602.04	465.01	414.66	332.15	190.87	Upgrade
Gross Profit	340.67	322.05	226.15	177.55	155.96	87.63	Upgrade
Selling, General & Admin	268.72	265.54	248	288.02	245.99	218.96	Upgrade
Operating Expenses	303.31	297.74	277.76	302.35	250.24	221.05	Upgrade
Operating Income	37.35	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
Interest Expense	-0.17	-0.17	-0.09	-0.57	-0.19	-0.14	Upgrade
Interest & Investment Income	7.8	7.66	2.85	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	41.8	7.17	Upgrade
EBT Excluding Unusual Items	44.99	31.8	-48.85	-125.37	-52.66	-126.39	Upgrade
Other Unusual Items	-	-	-	-	-13.74	-2.34	Upgrade
Pretax Income	44.99	31.8	-48.85	-125.37	-66.4	-128.73	Upgrade
Income Tax Expense	24.33	24.57	11.21	8.96	4.69	2.92	Upgrade
Earnings From Continuing Operations	20.66	7.24	-60.06	-134.33	-71.09	-131.65	Upgrade
Minority Interest in Earnings	-12.22	-4.85	41.75	95.7	51.6	132.73	Upgrade
Net Income	8.43	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Net Income to Common	8.43	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Shares Outstanding (Basic)	86	82	69	64	56	44	Upgrade
Shares Outstanding (Diluted)	128	88	69	64	57	52	Upgrade
Shares Change (YoY)	79.75%	29.06%	7.83%	10.63%	9.92%	-	Upgrade
EPS (Basic)	0.10	0.03	-0.27	-0.61	-0.35	0.02	Upgrade
EPS (Diluted)	0.10	0.03	-0.27	-0.61	-0.51	-0.01	Upgrade
Free Cash Flow	103.45	105.52	-7.22	-64.48	-52.03	14.31	Upgrade
Free Cash Flow Per Share	0.81	1.19	-0.10	-1.01	-0.91	0.27	Upgrade
Gross Margin	35.15%	34.85%	32.72%	29.98%	31.95%	31.46%	Upgrade
Operating Margin	3.85%	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Profit Margin	0.87%	0.26%	-2.65%	-6.52%	-3.99%	0.39%	Upgrade
Free Cash Flow Margin	10.67%	11.42%	-1.04%	-10.89%	-10.66%	5.14%	Upgrade
EBITDA	71.95	56.51	-23.34	-110.47	-90.03	-131.34	Upgrade
EBITDA Margin	7.42%	6.12%	-3.38%	-18.65%	-18.45%	-47.16%	Upgrade
D&A For EBITDA	34.59	32.2	28.28	14.33	4.25	2.08	Upgrade
EBIT	37.35	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
EBIT Margin	3.85%	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Effective Tax Rate	54.09%	77.25%	-	-	-	-	Upgrade
Advertising Expenses	-	155.84	158.43	218.41	186.87	56.52	Upgrade

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q