Rush Street Interactive, Inc. (RSI)

NYSE: RSI · Real-Time Price · USD

22.30

-0.03 (-0.13%)

At close: Aug 29, 2025, 4:00 PM

22.25

-0.05 (-0.22%)

After-hours: Aug 29, 2025, 7:31 PM EDT

Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2020
Revenue	1,018	924.08	691.16	592.21	488.11	278.5	Upgrade
Revenue Growth (YoY)	26.99%	33.70%	16.71%	21.33%	75.26%	337.43%	Upgrade
Cost of Revenue	658.07	602.04	465.01	414.66	332.15	190.87	Upgrade
Gross Profit	359.83	322.05	226.15	177.55	155.96	87.63	Upgrade
Selling, General & Admin	265.14	265.54	248	288.02	245.99	218.96	Upgrade
Operating Expenses	302.01	297.74	277.76	302.35	250.24	221.05	Upgrade
Operating Income	57.83	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
Interest Expense	-0.17	-0.17	-0.09	-0.57	-0.19	-0.14	Upgrade
Interest & Investment Income	8.07	7.66	2.85	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-113.04	-	-	-	41.8	7.17	Upgrade
EBT Excluding Unusual Items	-47.31	31.8	-48.85	-125.37	-52.66	-126.39	Upgrade
Other Unusual Items	-	-	-	-	-13.74	-2.34	Upgrade
Pretax Income	-47.31	31.8	-48.85	-125.37	-66.4	-128.73	Upgrade
Income Tax Expense	-97.08	24.57	11.21	8.96	4.69	2.92	Upgrade
Earnings From Continuing Operations	49.77	7.24	-60.06	-134.33	-71.09	-131.65	Upgrade
Minority Interest in Earnings	-24.55	-4.85	41.75	95.7	51.6	132.73	Upgrade
Net Income	25.22	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Net Income to Common	25.22	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Shares Outstanding (Basic)	90	82	69	64	56	44	Upgrade
Shares Outstanding (Diluted)	167	88	69	64	57	52	Upgrade
Shares Change (YoY)	124.04%	29.06%	7.83%	10.63%	9.92%	-	Upgrade
EPS (Basic)	0.28	0.03	-0.27	-0.61	-0.35	0.02	Upgrade
EPS (Diluted)	0.26	0.03	-0.27	-0.61	-0.51	-0.01	Upgrade
Free Cash Flow	109.17	105.52	-7.22	-64.48	-52.03	14.31	Upgrade
Free Cash Flow Per Share	0.66	1.19	-0.10	-1.01	-0.91	0.27	Upgrade
Gross Margin	35.35%	34.85%	32.72%	29.98%	31.95%	31.46%	Upgrade
Operating Margin	5.68%	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Profit Margin	2.48%	0.26%	-2.65%	-6.52%	-3.99%	0.39%	Upgrade
Free Cash Flow Margin	10.72%	11.42%	-1.04%	-10.89%	-10.66%	5.14%	Upgrade
EBITDA	94.69	56.51	-23.34	-110.47	-90.03	-131.34	Upgrade
EBITDA Margin	9.30%	6.12%	-3.38%	-18.65%	-18.45%	-47.16%	Upgrade
D&A For EBITDA	36.87	32.2	28.28	14.33	4.25	2.08	Upgrade
EBIT	57.83	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
EBIT Margin	5.68%	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Effective Tax Rate	-	77.25%	-	-	-	-	Upgrade
Advertising Expenses	-	155.84	158.43	218.41	186.87	56.52	Upgrade

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q