Rush Street Interactive, Inc. (RSI)
NYSE: RSI · Real-Time Price · USD
18.18
+1.24 (7.32%)
At close: Feb 18, 2026, 4:00 PM EST
18.08
-0.10 (-0.55%)
After-hours: Feb 18, 2026, 7:18 PM EST

Rush Street Interactive Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,134924.08691.16592.21488.11
Revenue Growth (YoY)
22.76%33.70%16.71%21.33%75.26%
Cost of Revenue
741.66602.04465.01414.66332.15
Gross Profit
392.76322.05226.15177.55155.96
Selling, General & Admin
265.37265.54248288.02245.99
Operating Expenses
305.34297.74277.76302.35250.24
Operating Income
87.4224.31-51.61-124.8-94.28
Interest Expense
--0.17-0.09-0.57-0.19
Interest & Investment Income
9.277.662.85--
Other Non Operating Income (Expenses)
-107.78---41.8
EBT Excluding Unusual Items
-11.0831.8-48.85-125.37-52.66
Other Unusual Items
-----13.74
Pretax Income
-11.0831.8-48.85-125.37-66.4
Income Tax Expense
-85.1124.5711.218.964.69
Earnings From Continuing Operations
74.037.24-60.06-134.33-71.09
Minority Interest in Earnings
-40.72-4.8541.7595.751.6
Net Income
33.312.39-18.31-38.63-19.49
Net Income to Common
33.312.39-18.31-38.63-19.49
Net Income Growth
1294.81%----
Shares Outstanding (Basic)
9682696456
Shares Outstanding (Diluted)
23688696457
Shares Change (YoY)
167.06%29.06%7.83%10.63%9.92%
EPS (Basic)
0.350.03-0.27-0.61-0.35
EPS (Diluted)
0.310.03-0.27-0.61-0.51
EPS Growth
961.71%----
Free Cash Flow
164.24105.52-7.22-64.48-52.03
Free Cash Flow Per Share
0.701.19-0.10-1.01-0.91
Gross Margin
34.62%34.85%32.72%29.98%31.95%
Operating Margin
7.71%2.63%-7.47%-21.07%-19.31%
Profit Margin
2.94%0.26%-2.65%-6.52%-3.99%
Free Cash Flow Margin
14.48%11.42%-1.04%-10.89%-10.66%
EBITDA
127.3956.51-23.34-110.47-90.03
EBITDA Margin
11.23%6.12%-3.38%-18.65%-18.45%
D&A For EBITDA
39.9732.228.2814.334.25
EBIT
87.4224.31-51.61-124.8-94.28
EBIT Margin
7.71%2.63%-7.47%-21.07%-19.31%
Effective Tax Rate
-77.25%---
Advertising Expenses
-155.84158.43218.41186.87
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q