Rush Street Interactive, Inc. (RSI)

NYSE: RSI · Real-Time Price · USD

Compare

17.90

-0.23 (-1.27%)

At close: Nov 26, 2025, 4:00 PM EST

17.95

+0.05 (0.28%)

After-hours: Nov 26, 2025, 7:24 PM EST

Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	1,064	924.08	691.16	592.21	488.11	278.5	Upgrade
Revenue Growth (YoY)	23.15%	33.70%	16.71%	21.33%	75.26%	337.43%	Upgrade
Cost of Revenue	690.12	602.04	465.01	414.66	332.15	190.87	Upgrade
Gross Profit	373.58	322.05	226.15	177.55	155.96	87.63	Upgrade
Selling, General & Admin	264.17	265.54	248	288.02	245.99	218.96	Upgrade
Operating Expenses	302.75	297.74	277.76	302.35	250.24	221.05	Upgrade
Operating Income	70.83	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
Interest Expense	-0.17	-0.17	-0.09	-0.57	-0.19	-0.14	Upgrade
Interest & Investment Income	8.57	7.66	2.85	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-113.04	-	-	-	41.8	7.17	Upgrade
EBT Excluding Unusual Items	-33.8	31.8	-48.85	-125.37	-52.66	-126.39	Upgrade
Other Unusual Items	-	-	-	-	-13.74	-2.34	Upgrade
Pretax Income	-33.8	31.8	-48.85	-125.37	-66.4	-128.73	Upgrade
Income Tax Expense	-95.18	24.57	11.21	8.96	4.69	2.92	Upgrade
Earnings From Continuing Operations	61.38	7.24	-60.06	-134.33	-71.09	-131.65	Upgrade
Minority Interest in Earnings	-31.29	-4.85	41.75	95.7	51.6	132.73	Upgrade
Net Income	30.09	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Net Income to Common	30.09	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Shares Outstanding (Basic)	93	82	69	64	56	44	Upgrade
Shares Outstanding (Diluted)	93	88	69	64	57	52	Upgrade
Shares Change (YoY)	20.20%	29.06%	7.83%	10.63%	9.92%	-	Upgrade
EPS (Basic)	0.32	0.03	-0.27	-0.61	-0.35	0.02	Upgrade
EPS (Diluted)	0.32	0.03	-0.27	-0.61	-0.51	-0.01	Upgrade
Free Cash Flow	121.05	105.52	-7.22	-64.48	-52.03	14.31	Upgrade
Free Cash Flow Per Share	1.30	1.19	-0.10	-1.01	-0.91	0.27	Upgrade
Gross Margin	35.12%	34.85%	32.72%	29.98%	31.95%	31.46%	Upgrade
Operating Margin	6.66%	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Profit Margin	2.83%	0.26%	-2.65%	-6.52%	-3.99%	0.39%	Upgrade
Free Cash Flow Margin	11.38%	11.42%	-1.04%	-10.89%	-10.66%	5.14%	Upgrade
EBITDA	109.41	56.51	-23.34	-110.47	-90.03	-131.34	Upgrade
EBITDA Margin	10.29%	6.12%	-3.38%	-18.65%	-18.45%	-47.16%	Upgrade
D&A For EBITDA	38.58	32.2	28.28	14.33	4.25	2.08	Upgrade
EBIT	70.83	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
EBIT Margin	6.66%	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Effective Tax Rate	-	77.25%	-	-	-	-	Upgrade
Advertising Expenses	-	155.84	158.43	218.41	186.87	56.52	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q