Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	924.08	691.16	592.21	488.11	278.5	Upgrade
Revenue Growth (YoY)	33.70%	16.71%	21.33%	75.26%	337.43%	Upgrade
Cost of Revenue	602.04	465.01	414.66	332.15	190.87	Upgrade
Gross Profit	322.05	226.15	177.55	155.96	87.63	Upgrade
Selling, General & Admin	265.54	248	288.02	245.99	218.96	Upgrade
Operating Expenses	297.74	277.76	302.35	250.24	221.05	Upgrade
Operating Income	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
Interest Expense	-0.17	-0.09	-0.57	-0.19	-0.14	Upgrade
Interest & Investment Income	7.66	2.85	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-	41.8	7.17	Upgrade
EBT Excluding Unusual Items	31.8	-48.85	-125.37	-52.66	-126.39	Upgrade
Other Unusual Items	-	-	-	-13.74	-2.34	Upgrade
Pretax Income	31.8	-48.85	-125.37	-66.4	-128.73	Upgrade
Income Tax Expense	24.57	11.21	8.96	4.69	2.92	Upgrade
Earnings From Continuing Operations	7.24	-60.06	-134.33	-71.09	-131.65	Upgrade
Minority Interest in Earnings	-4.85	41.75	95.7	51.6	132.73	Upgrade
Net Income	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Net Income to Common	2.39	-18.31	-38.63	-19.49	1.08	Upgrade
Shares Outstanding (Basic)	82	69	64	56	44	Upgrade
Shares Outstanding (Diluted)	88	69	64	57	52	Upgrade
Shares Change (YoY)	29.06%	7.83%	10.63%	9.92%	-	Upgrade
EPS (Basic)	0.03	-0.27	-0.61	-0.35	0.02	Upgrade
EPS (Diluted)	0.03	-0.27	-0.61	-0.51	-0.01	Upgrade
Free Cash Flow	105.52	-7.22	-64.48	-52.03	14.31	Upgrade
Free Cash Flow Per Share	1.19	-0.10	-1.01	-0.91	0.27	Upgrade
Gross Margin	34.85%	32.72%	29.98%	31.95%	31.46%	Upgrade
Operating Margin	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Profit Margin	0.26%	-2.65%	-6.52%	-3.99%	0.39%	Upgrade
Free Cash Flow Margin	11.42%	-1.04%	-10.89%	-10.66%	5.14%	Upgrade
EBITDA	56.51	-23.34	-110.47	-90.03	-131.34	Upgrade
EBITDA Margin	6.12%	-3.38%	-18.65%	-18.45%	-47.16%	Upgrade
D&A For EBITDA	32.2	28.28	14.33	4.25	2.08	Upgrade
EBIT	24.31	-51.61	-124.8	-94.28	-133.42	Upgrade
EBIT Margin	2.63%	-7.47%	-21.07%	-19.31%	-47.91%	Upgrade
Effective Tax Rate	77.25%	-	-	-	-	Upgrade
Advertising Expenses	155.84	158.43	218.41	186.87	56.52	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q