Rush Street Interactive Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,315	1,942	1,242	325	234	1,008
Market Cap Growth	115.84%	56.40%	282.07%	39.05%	-76.82%	3.99%
Enterprise Value	6,983	1,758	1,129	266.4	164.4	932.05
Last Close Price	31.43	19.43	13.72	4.49	3.59	16.50
PE Ratio	89.96	62.68	457.33	-	-	-
Forward PE	45.71	39.40	51.89	156.07	156.07	156.07
PS Ratio	5.89	1.71	1.34	0.47	0.39	2.07
PB Ratio	20.38	13.19	15.78	6.04	4.17	11.80
P/TBV Ratio	66.75	64.80	911.39	-	-	29.56
P/FCF Ratio	47.03	11.83	11.77	-	-	-
P/OCF Ratio	46.77	11.77	11.67	-	-	-
EV/Sales Ratio	5.62	1.55	1.22	0.39	0.28	1.91
EV/EBITDA Ratio	44.63	13.80	19.71	-	-	-
EV/EBIT Ratio	60.58	20.11	45.06	-	-	-
EV/FCF Ratio	44.89	10.70	10.70	-	-	-
Debt / Equity Ratio	-	0	0	0	0.01	0.00
Net Debt / Equity Ratio	-2.08	-2.31	-2.96	-3.18	-3.64	-3.50
Net Debt / EBITDA Ratio	-2.12	-2.67	-4.07	7.82	1.85	3.32
Net Debt / FCF Ratio	-2.13	-2.07	-2.21	23.67	3.17	5.74
Asset Turnover	1.86	2.19	2.65	2.07	1.56	1.36
Quick Ratio	1.78	1.79	1.63	1.56	1.76	3.98
Current Ratio	1.96	1.93	1.75	1.66	1.84	4.07
Return on Equity (ROE)	28.62%	29.50%	3.97%	-33.64%	-53.89%	-352.19%
Return on Assets (ROA)	83.41%	-112.56%	1.63%	-18.97%	-35.23%	-28.14%
Return on Capital Employed (ROCE)	25.24%	26.31%	12.61%	-26.65%	-46.99%	-81.15%
Earnings Yield	0.51%	1.60%	0.22%	-	-	-
FCF Yield	2.13%	8.46%	8.50%	-	-	-
Buyback Yield / Dilution	-59.60%	-167.06%	-29.06%	-7.83%	-10.63%	-9.92%
Total Shareholder Return	-59.60%	-167.06%	-29.06%	-7.83%	-10.63%	-9.92%

SEC Filings: 10-K · 10-Q