Rush Street Interactive, Inc. (RSI)

NYSE: RSI · Real-Time Price · USD

26.77

-0.40 (-1.47%)

At close: May 15, 2026, 4:00 PM EDT

27.20

+0.43 (1.61%)

After-hours: May 15, 2026, 7:59 PM EDT

Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,242	1,134	924.08	691.16	592.21	488.11
Revenue Growth (YoY)	28.20%	22.76%	33.70%	16.71%	21.33%	75.26%
Cost of Revenue	808.98	741.66	602.04	465.01	414.66	332.15
Gross Profit	433.41	392.76	322.05	226.15	177.55	155.96
Selling, General & Admin	276.92	265.37	264.8	248	288.02	245.99
Depreciation & Amortization Expenses	41.21	39.97	32.2	29.76	14.33	4.25
Total Operating Expenses	318.13	305.34	297	277.76	302.35	250.24
Operating Income	115.28	87.42	25.05	-51.61	-124.8	-94.28
Total Non-Operating Income (Expense)	-96.86	-98.5	6.75	2.77	-0.57	27.88
Pretax Income	18.42	-11.08	31.8	-48.85	-125.37	-66.4
Provision for Income Taxes	-70.61	-85.11	24.57	11.21	8.96	4.69
Net Income	37.06	33.31	2.39	-18.31	-38.63	-19.49
Minority Interest in Earnings	51.97	40.72	4.85	-41.75	-95.7	-51.6
Net Income to Common	37.06	33.31	2.39	-18.31	-38.63	-19.49
Net Income Growth	339.40%	1294.81%	-	-	-	-
Shares Outstanding (Basic)	98	96	82	69	64	56
Shares Outstanding (Diluted)	171	236	88	69	64	57
Shares Change (YoY)	34.47%	167.06%	29.06%	7.83%	10.63%	9.92%
EPS (Basic)	0.38	0.35	0.03	-0.27	-0.61	-0.35
EPS (Diluted)	0.31	0.31	0.03	-0.27	-0.61	-0.51
EPS Growth	287.50%	933.33%	-	-	-	-
Shares Outstanding	103.18	99.96	90.51	72.39	65.11	61.12
Free Cash Flow	155.55	164.24	105.52	-7.22	-64.48	-52.03
Free Cash Flow Growth	-5.29%	55.64%	-	-	-	-
Free Cash Flow Per Share	0.91	0.70	1.19	-0.11	-1.01	-0.91
Gross Margin	34.88%	34.62%	34.85%	32.72%	29.98%	31.95%
Operating Margin	9.28%	7.71%	2.71%	-7.47%	-21.07%	-19.32%
Profit Margin	7.17%	6.53%	0.78%	-8.69%	-22.68%	-14.56%
FCF Margin	12.52%	14.48%	11.42%	-1.05%	-10.89%	-10.66%
EBITDA	156.49	127.39	57.25	-21.85	-110.47	-90.03
EBITDA Margin	12.60%	11.23%	6.20%	-3.16%	-18.65%	-18.45%
EBIT	115.28	87.42	25.05	-51.61	-124.8	-94.28
EBIT Margin	9.28%	7.71%	2.71%	-7.47%	-21.07%	-19.32%
Effective Tax Rate	-383.27%	768.19%	77.25%	-22.95%	-7.15%	-7.06%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q