Rush Street Interactive, Inc. (RSI)
NYSE: RSI · Real-Time Price · USD
31.43
+0.11 (0.35%)
Jul 24, 2026, 4:00 PM EDT - Market closed

Rush Street Interactive Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2421,134924.08691.16592.21488.11
Revenue Growth
28.21%22.76%33.70%16.71%21.33%75.26%
Gross Profit
433.41392.76322.05226.15177.55155.96
Operating Income
115.2887.4225.05-51.61-124.8-94.28
Net Income
37.0633.312.39-18.31-38.63-19.49
Earnings Per Share
0.310.310.03-0.27-0.61-0.51
EPS Growth
287.50%933.33%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Online Casino and Online Sports Betting
1,2361,128917.11674.06576.57480.07
Retail Sports Betting
1.911.982.3812.8511.713.83
Social Gaming
4.954.934.594.253.934.21
Revenue (Total)
1,2421,134924.08691.16592.21488.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
331.61340.5232.76170.98206.08300.33
Total Debt
00001.91.66
Net Cash (Debt)
331.61340.5232.76170.98204.18298.67
Net Cash Growth
42.93%46.29%36.13%-16.26%-31.64%14.49%
Net Cash Per Share
1.931.442.632.503.215.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
156.41165106.45-5.93-60.32-48.19
Capital Expenditures
-0.86-0.77-0.93-1.29-4.16-3.85
Free Cash Flow
155.55164.24105.52-7.22-64.48-52.03
Free Cash Flow Growth
50.37%55.64%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.88%34.62%34.85%32.72%29.98%31.95%
Operating Margin
9.28%7.71%2.71%-7.47%-21.07%-19.32%
Pretax Margin
1.48%-0.98%3.44%-7.07%-21.17%-13.60%
Profit Margin
7.17%6.53%0.78%-8.69%-22.68%-14.56%
FCF Margin
12.52%14.48%11.42%-1.05%-10.89%-10.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
89.9662.68457.33---
Forward PE
45.7139.4051.89156.07156.07156.07
P/FCF Ratio
47.0311.8311.77---
PS Ratio
5.891.711.340.470.392.07