Rush Street Interactive, Inc. (RSI)
NYSE: RSI · IEX Real-Time Price · USD
10.34
+0.19 (1.87%)
At close: Jul 26, 2024, 4:00 PM
10.57
+0.23 (2.22%)
After-hours: Jul 26, 2024, 7:17 PM EDT
Rush Street Interactive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 746.23 | 691.16 | 592.21 | 488.11 | 278.5 | 63.67 | Upgrade
|
| Revenue Growth (YoY) | 20.43% | 16.71% | 21.33% | 75.26% | 337.43% | 249.32% | Upgrade
|
| Cost of Revenue | 502.38 | 465.01 | 414.66 | 332.15 | 190.87 | 32.89 | Upgrade
|
| Gross Profit | 243.85 | 226.15 | 177.55 | 155.96 | 87.63 | 30.77 | Upgrade
|
| Selling, General & Admin | 240.74 | 248 | 288.02 | 245.99 | 218.96 | 51.96 | Upgrade
|
| Depreciation & Amortization | 31.11 | 29.76 | 14.33 | 4.25 | 2.08 | 1.14 | Upgrade
|
| Operating Expenses | 271.84 | 277.76 | 302.35 | 250.24 | 221.05 | 53.1 | Upgrade
|
| Operating Income | -28 | -51.61 | -124.8 | -94.28 | -133.42 | -22.33 | Upgrade
|
| Interest Expense | -0.09 | -0.09 | -0.57 | -0.19 | -0.14 | -0.12 | Upgrade
|
| Interest & Investment Income | 4.03 | 2.85 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 41.8 | 7.17 | - | Upgrade
|
| EBT Excluding Unusual Items | -24.06 | -48.85 | -125.37 | -52.66 | -126.39 | -22.45 | Upgrade
|
| Other Unusual Items | - | - | - | -13.74 | -2.34 | - | Upgrade
|
| Pretax Income | -24.06 | -48.85 | -125.37 | -66.4 | -128.73 | -22.45 | Upgrade
|
| Income Tax Expense | 13.71 | 11.21 | 8.96 | 4.69 | 2.92 | - | Upgrade
|
| Earnings From Continuing Operations | -37.76 | -60.06 | -134.33 | -71.09 | -131.65 | -22.45 | Upgrade
|
| Minority Interest in Earnings | 25.99 | 41.75 | 95.7 | 51.6 | 132.73 | - | Upgrade
|
| Net Income | -11.77 | -18.31 | -38.63 | -19.49 | 1.08 | -22.45 | Upgrade
|
| Net Income to Common | -11.77 | -18.31 | -38.63 | -19.49 | 1.08 | -22.45 | Upgrade
|
| Shares Outstanding (Basic) | 71 | 69 | 64 | 56 | 44 | - | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 69 | 64 | 57 | 52 | - | Upgrade
|
| Shares Change (YoY) | 10.56% | 7.83% | 10.63% | 9.92% | - | - | Upgrade
|
| EPS (Basic) | -0.17 | -0.27 | -0.61 | -0.35 | 0.02 | - | Upgrade
|
| EPS (Diluted) | -0.17 | -0.27 | -0.61 | -0.51 | -0.01 | - | Upgrade
|
| Free Cash Flow | 48.11 | -7.22 | -64.48 | -52.03 | 14.31 | -2.89 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | -0.11 | -1.01 | -0.91 | 0.27 | - | Upgrade
|
| Gross Margin | 32.68% | 32.72% | 29.98% | 31.95% | 31.46% | 48.34% | Upgrade
|
| Operating Margin | -3.75% | -7.47% | -21.07% | -19.32% | -47.91% | -35.07% | Upgrade
|
| Profit Margin | -1.58% | -2.65% | -6.52% | -3.99% | 0.39% | -35.26% | Upgrade
|
| Free Cash Flow Margin | 6.45% | -1.05% | -10.89% | -10.66% | 5.14% | -4.54% | Upgrade
|
| EBITDA | 3.11 | -21.85 | -111.21 | -90.03 | -131.34 | -21.19 | Upgrade
|
| EBITDA Margin | 0.42% | -3.16% | -18.78% | -18.45% | -47.16% | -33.28% | Upgrade
|
| D&A For EBITDA | 31.11 | 29.76 | 13.58 | 4.25 | 2.08 | 1.14 | Upgrade
|
| EBIT | -28 | -51.61 | -124.8 | -94.28 | -133.42 | -22.33 | Upgrade
|
| EBIT Margin | -3.75% | -7.47% | -21.07% | -19.32% | -47.91% | -35.07% | Upgrade
|
| Advertising Expenses | - | 158.43 | 218.41 | 186.87 | 56.52 | 28.31 | Upgrade
|
Source: S&P Capital IQ. Standard template.