Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	691.16	592.21	488.11	278.5	63.67
Revenue Growth (YoY)	16.71%	21.33%	75.26%	337.43%	-
Cost of Revenue	465.01	414.66	332.15	190.87	32.89
Gross Profit	226.15	177.55	155.96	87.63	30.77
Selling, General & Admin	248	288.02	245.99	218.96	51.96
Other Operating Expenses	29.76	14.33	4.25	2.08	1.14
Operating Expenses	277.76	302.35	250.24	221.05	53.1
Operating Income	-51.61	-124.8	-94.28	-133.42	-22.33
Interest Expense / Income	-2.77	0.57	0.19	0.14	0.12
Other Expense / Income	-41.75	-95.7	-79.67	-137.55	-
Pretax Income	-7.1	-29.67	-14.8	4	-22.45
Income Tax	11.21	8.96	4.69	2.92	0
Net Income	-18.31	-38.63	-19.49	1.08	-22.45
Shares Outstanding (Basic)	69	64	56	44	5
Shares Outstanding (Diluted)	69	64	57	52	-
Shares Change	7.83%	10.63%	9.92%	944.85%	-
EPS (Basic)	-0.27	-0.61	-0.35	0.02	-
EPS (Diluted)	-0.27	-0.61	-0.51	-0.01	-
Free Cash Flow	-30.61	-81.25	-59.41	14.31	-2.89
Free Cash Flow Per Share	-0.45	-1.28	-1.06	0.33	-0.58
Gross Margin	32.72%	29.98%	31.95%	31.46%	48.34%
Operating Margin	-7.47%	-21.07%	-19.32%	-47.91%	-35.07%
Profit Margin	-2.65%	-6.52%	-3.99%	0.39%	-35.26%
Free Cash Flow Margin	-4.43%	-13.72%	-12.17%	5.14%	-4.54%
Effective Tax Rate	-	-	-	72.97%	-
EBITDA	20.6	-14.16	-10.01	6.42	-22.23
EBITDA Margin	2.98%	-2.39%	-2.05%	2.31%	-34.91%
Depreciation & Amortization	30.46	14.94	4.6	2.29	0.1
EBIT	-9.86	-29.1	-14.61	4.14	-22.33
EBIT Margin	-1.43%	-4.91%	-2.99%	1.48%	-35.07%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).