Revolve Group, Inc. (RVLV)
NYSE: RVLV · Real-Time Price · USD
23.76
-0.39 (-1.61%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Revolve Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,310 | 1,226 | 1,130 | 1,069 | 1,101 | 891.39 | |
Revenue Growth | 10.80% | 8.48% | 5.73% | -2.97% | 23.56% | 53.52% |
Cost of Revenue | 598.57 | 569.9 | 536.64 | 514.52 | 509.09 | 401.57 |
Gross Profit | 711.72 | 655.78 | 593.27 | 554.2 | 592.32 | 489.82 |
Selling, General & Admin | 629.72 | 577.16 | 538.21 | 521.72 | 512.88 | 384.53 |
Operating Expenses | 629.72 | 577.16 | 538.21 | 521.72 | 512.88 | 384.53 |
Operating Income | 82 | 78.63 | 55.06 | 32.48 | 79.44 | 105.29 |
Other Non Operating Income (Expenses) | 10.48 | 5.94 | 10.23 | 10.53 | 3.48 | -0.56 |
EBT Excluding Unusual Items | 93.11 | 84.57 | 65.29 | 43 | 82.92 | 104.73 |
Merger & Restructuring Charges | -1.68 | -2.22 | -1.19 | - | - | - |
Gain (Loss) on Sale of Assets | 0.03 | -2.4 | - | - | - | - |
Legal Settlements | 1.15 | - | - | -7.5 | -6.3 | - |
Other Unusual Items | -2.14 | -2.14 | -2.45 | -2.84 | - | - |
Pretax Income | 94.96 | 82.3 | 64.45 | 37.76 | 76.62 | 104.73 |
Income Tax Expense | 22.85 | 21.16 | 15.68 | 9.61 | 17.92 | 4.89 |
Earnings From Continuing Operations | 72.11 | 61.15 | 48.77 | 28.15 | 58.7 | 99.84 |
Minority Interest in Earnings | 0.53 | 0.56 | 0.79 | - | - | - |
Net Income | 72.64 | 61.71 | 49.56 | 28.15 | 58.7 | 99.84 |
Net Income to Common | 72.64 | 61.71 | 49.56 | 28.15 | 58.7 | 99.84 |
Net Income Growth | 60.40% | 24.52% | 76.06% | -52.05% | -41.21% | 75.81% |
Shares Outstanding (Basic) | 71 | 71 | 71 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 72 | 72 | 72 | 74 | 75 | 75 |
Shares Change | 0.25% | 0.57% | -2.59% | -1.26% | -0.04% | 3.45% |
EPS (Basic) | 1.02 | 0.87 | 0.70 | 0.39 | 0.80 | 1.38 |
EPS (Diluted) | 1.01 | 0.86 | 0.70 | 0.39 | 0.79 | 1.34 |
EPS Growth | 59.92% | 23.81% | 80.34% | -51.46% | -40.69% | 68.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27.63 | 47.99 | 21.04 | 39.14 | 18.27 | 60.12 |
Free Cash Flow Per Share | 0.38 | 0.67 | 0.29 | 0.53 | 0.24 | 0.81 |
Gross Margin | 54.32% | 53.50% | 52.51% | 51.86% | 53.78% | 54.95% |
Operating Margin | 6.26% | 6.42% | 4.87% | 3.04% | 7.21% | 11.81% |
Profit Margin | 5.54% | 5.04% | 4.39% | 2.63% | 5.33% | 11.20% |
Free Cash Flow Margin | 2.11% | 3.91% | 1.86% | 3.66% | 1.66% | 6.74% |
EBITDA | 87.22 | 83.23 | 59.49 | 37.57 | 84.23 | 109.8 |
EBITDA Margin | 6.66% | 6.79% | 5.27% | 3.52% | 7.65% | 12.32% |
D&A For EBITDA | 5.22 | 4.6 | 4.43 | 5.09 | 4.79 | 4.51 |
EBIT | 82 | 78.63 | 55.06 | 32.48 | 79.44 | 105.29 |
EBIT Margin | 6.26% | 6.42% | 4.87% | 3.04% | 7.21% | 11.81% |
Effective Tax Rate | 24.07% | 25.71% | 24.32% | 25.46% | 23.39% | 4.67% |