Ryerson Holding Corporation (RYZ)
NYSE: RYZ · Real-Time Price · USD
25.35
+0.84 (3.43%)
Oct 2, 2026, 2:34 PM EDT - Market open
Ryerson Holding Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -32.7 | -46.3 | -56.4 | -22.8 | -14.6 | -6.6 | -8.6 | 21.5 | 63.1 | 90.8 | 145.7 | 95.8 | 115.9 | 274.7 | 391 | 521.5 | 516.1 | 432.6 | 294.3 | 171.2 |
Depreciation & Amortization | 96.2 | 83.9 | 79.7 | 81.5 | 80.8 | 79.4 | 77.6 | 75 | 69.1 | 66.2 | 62.5 | 58.9 | 59.8 | 59.2 | 59 | 57.9 | 57.2 | 55.8 | 55.9 | 53.9 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.8 | -3.8 | -5.7 | -5.7 | -89.3 | -109.6 | -107.7 |
Asset Writedown & Restructuring Costs | 2.5 | 3.8 | 3.4 | 2.1 | 3.2 | 3.1 | 3.1 | 2.8 | 1.7 | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 10.3 | 10.3 | 8.7 | 6.9 | 11 | 11.6 | 11.6 | 14.6 | 15 | 14.6 | 13.8 | 12.6 | 11.4 | 10.3 | 9.1 | 7.7 | 6.3 | 5.2 | 5.5 | 4.8 |
Provision & Write-off of Bad Debts | 3.7 | 3.2 | 2.5 | 1.9 | 1.4 | 2.2 | 3.1 | 1.3 | 1.1 | 0.6 | -0.1 | 0.6 | 1.1 | -0.1 | 0.2 | 1.3 | 2.5 | 3.5 | 3.2 | 4.2 |
Other Operating Activities | -7.6 | -18.1 | -20.3 | -4.8 | -5 | -7.8 | -2.3 | -8.7 | -1.3 | 9 | 5 | 13.3 | 15.1 | 12.7 | 10.1 | -13.1 | 61.4 | 115.2 | 133.6 | 154.1 |
Change in Accounts Receivable | -200 | -120.9 | -35 | -24.5 | 0.8 | 19.8 | 40 | 62.5 | 62.4 | 80.6 | 67.9 | 115.3 | 193.7 | 189 | 126.7 | 55.7 | -103.5 | -244.4 | -252.5 | -303.7 |
Change in Inventory | -65.9 | -33.3 | 39.5 | 2.6 | 95.5 | 207.4 | 119.9 | 53 | 17.3 | -120.5 | 28.8 | 237.3 | 267.8 | 135.1 | 39.9 | -72.2 | -298.7 | -221.5 | -227.9 | -282.1 |
Change in Accounts Payable | 92.5 | 79.8 | 77.9 | 31.6 | 62.9 | -80.4 | -5.6 | -16.6 | -95 | 75.6 | 24.8 | -38.8 | -87.2 | -100.5 | -72.1 | -112.8 | 41.9 | 92.5 | 123.6 | 203.6 |
Change in Income Taxes | 13.8 | 4.6 | -1 | 0.2 | -5.7 | 5.5 | 0.3 | 4.1 | 6.8 | 6.2 | 23.3 | -15.2 | -41.2 | -68.5 | -52.9 | -8.4 | 12.4 | 47.9 | 25.2 | 13.1 |
Change in Other Net Operating Assets | 18.8 | -18 | -12 | 6.8 | -5.9 | -22.7 | -34.2 | -6.7 | 7.3 | 13.8 | -6.6 | -23.2 | -7.5 | -9 | -6 | -5.5 | -35.8 | -32.7 | -16.3 | -2 |
Operating Cash Flow | -68.4 | -51 | 87 | 81.5 | 224.4 | 211.5 | 204.9 | 202.8 | 147.5 | 236.9 | 365.1 | 456.6 | 528.9 | 499.1 | 501.2 | 426.4 | 254.1 | 164.8 | 35 | -90.6 |
Operating Cash Flow Growth (YoY) | - | - | -57.54% | -59.81% | 52.14% | -10.72% | -43.88% | -55.58% | -72.11% | -52.53% | -27.16% | 7.08% | 108.15% | 202.85% | 1332.00% | - | 401.18% | 4.44% | -87.41% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -62.1 | -55.7 | -51.5 | -54.2 | -73 | -85.8 | -99.6 | -101.5 | -92.3 | -115.9 | -121.9 | -130.4 | -136.4 | -114.1 | -105.1 | -105.5 | -88.8 | -71.6 | -59.3 | -33.1 |
Sale of Property, Plant & Equipment | 7.8 | 3.6 | 2.6 | 2.8 | 0.9 | 0.8 | 2.1 | 2.3 | 1.9 | 1.9 | 0.5 | 0.1 | 0.9 | 7 | 8 | 8.3 | 7.6 | 138.3 | 166.3 | 166 |
Cash Acquisitions | -270 | -270 | - | - | -44.1 | -44.1 | -44.1 | -131.7 | -87.6 | -98.9 | -137.8 | -81.7 | -101.4 | -94.9 | -59 | -27.5 | -22.3 | -17.5 | -14.5 | -14.5 |
Other Investing Activities | -0.8 | -4.5 | -4.7 | -3.4 | -4.1 | -1.2 | -1.1 | -3.2 | -3.3 | -2.9 | -2.9 | -4.1 | -3.9 | -3.9 | -3.9 | 1.9 | 2.4 | 2.4 | 1.9 | - |
Investing Cash Flow | -325.1 | -326.6 | -53.6 | -54.8 | -120.3 | -130.3 | -142.7 | -234.1 | -181.3 | -215.8 | -262.1 | -216.1 | -240.8 | -205.9 | -160 | -122.8 | -101.1 | 51.6 | 94.4 | 118.4 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 55.7 | - | - | - | 45.8 | - |
Long-Term Debt Issued | - | - | 775.9 | - | - | - | 616.5 | - | - | - | 701 | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 1,358 | 1,253 | 775.9 | 1,023 | 886.9 | 741.4 | 616.5 | 593 | 116.8 | 86.1 | 701 | -108 | -100.7 | 73.3 | 55.7 | 123.8 | 224 | 68.8 | 45.8 | 120.4 |
Short-Term Debt Repaid | - | - | -1.6 | - | - | - | -25.5 | - | - | - | -7.1 | - | - | - | - | - | - | - | -7.7 | - |
Long-Term Debt Repaid | - | - | -781.8 | - | - | - | -593.4 | - | - | - | -640 | - | - | - | -330.5 | - | - | - | -167.8 | - |
Total Debt Repaid | -910.1 | -842.6 | -783.4 | -1,028 | -924.1 | -748.9 | -618.9 | -472.8 | -25.6 | -16 | -647.1 | -9.7 | -61 | -235 | -330.5 | -339.1 | -303.7 | -270 | -175.5 | -223.6 |
Net Debt Issued (Repaid) | 447.6 | 410.4 | -7.5 | -4.8 | -37.2 | -7.5 | -2.4 | 120.2 | 91.2 | 70.1 | 53.9 | -117.7 | -161.7 | -161.7 | -274.8 | -215.3 | -79.7 | -201.2 | -129.7 | -103.2 |
Issuance of Common Stock | 0.5 | 0.5 | 0.1 | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -3.8 | -4.2 | -2.6 | -2.6 | -38.6 | -53.7 | -54.7 | -61 | -29 | -64.9 | -117.1 | -111.7 | -108.6 | -105.4 | -52.7 | -52.7 | -52.7 | -2.3 | -1.8 | -0.9 |
Common Dividends Paid | -31.5 | -27.8 | -24.1 | -24 | -24 | -24.4 | -24.8 | -25.1 | -25.4 | -25.2 | -24.8 | -24.4 | -23.6 | -22.1 | -19.9 | -17.3 | -14.9 | -10.2 | -6.4 | -3.1 |
Other Financing Activities | -9.1 | -10.7 | -2.4 | -1.3 | -1.3 | -3.1 | -5 | -5.6 | -5.6 | -2.2 | -0.3 | - | - | -2.7 | -2.7 | -2.7 | -2.7 | 0.1 | - | -5.2 |
Financing Cash Flow | 403.7 | 368.2 | -36.5 | -32.7 | -101.1 | -88.6 | -86.8 | 28.6 | 31.3 | -22.2 | -88.3 | -253.8 | -293.9 | -291.9 | -350.1 | -288 | -150 | -213.6 | -137.9 | -112.4 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.9 | 1.4 | 1.6 | -0.4 | - | -0.9 | -1.5 | 1 | 0.6 | -0.9 | 0.2 | -0.3 | -5.7 | -2.1 | -3 | -4.5 | 0.4 | -1.4 | -1.6 | 2.7 |
Net Cash Flow | 11.1 | -8 | -1.5 | -6.4 | 3 | -8.3 | -26.1 | -1.7 | -1.9 | -2 | 14.9 | -13.6 | -11.5 | -0.8 | -11.9 | 11.1 | 3.4 | 1.4 | -10.1 | -81.9 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -130.5 | -106.7 | 35.5 | 27.3 | 151.4 | 125.7 | 105.3 | 101.3 | 55.2 | 121 | 243.2 | 326.2 | 392.5 | 385 | 396.1 | 320.9 | 165.3 | 93.2 | -24.3 | -123.7 |
Free Cash Flow Growth (YoY) | - | - | -66.29% | -73.05% | 174.28% | 3.88% | -56.70% | -68.95% | -85.94% | -68.57% | -38.60% | 1.65% | 137.45% | 313.09% | - | - | 612.50% | -29.50% | - | - |
Free Cash Flow Margin | -2.23% | -2.13% | 0.78% | 0.61% | 3.41% | 2.80% | 2.29% | 2.15% | 1.14% | 2.45% | 4.76% | 6.17% | 7.03% | 6.44% | 6.26% | 4.88% | 2.50% | 1.49% | -0.43% | -2.48% |
Free Cash Flow Per Share | -3.29 | -3.07 | 1.10 | 0.85 | 4.71 | 3.85 | 3.17 | 2.99 | 1.59 | 3.48 | 6.84 | 8.99 | 10.60 | 10.19 | 10.35 | 8.30 | 4.24 | 2.39 | -0.63 | -3.20 |
Levered Free Cash Flow | -531.61 | -512.08 | 66.36 | 63.64 | 122.68 | 129.65 | 86.69 | 47.73 | -4.65 | 44.5 | 157.25 | 275.36 | 313.14 | 326.06 | 338.79 | 257.05 | 113.3 | 51.2 | -57.4 | -75.18 |
Unlevered Free Cash Flow | -503.11 | -486.39 | 90.68 | 88.33 | 148.24 | 156.15 | 113.56 | 74.23 | 20.48 | 67.75 | 178.94 | 297.11 | 333.39 | 345.75 | 359.54 | 278.18 | 138.68 | 80.45 | -25.53 | -40.18 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 47.9 |
Cash Income Tax Paid | 5.6 | 5.6 | 5.7 | 6.6 | 5.7 | 5.8 | 10.3 | 8.1 | 8.4 | 10.6 | 6.2 | 23.1 | 53.9 | 147.2 | 176.9 | 187.9 | 193.5 | 99.6 | 70.2 | 44.1 |
Change in Working Capital | -140.8 | -87.8 | 69.4 | 16.7 | 147.6 | 129.6 | 120.4 | 96.3 | -1.2 | 55.7 | 138.2 | 275.4 | 325.6 | 146.1 | 35.6 | -143.2 | -383.7 | -358.2 | -347.9 | -371.1 |