Rezolve AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	46.8	2.01	0.15	0.12	3.9
Revenue Growth (YoY)	2224.23%	1288.18%	25.96%	-97.05%	-
Cost of Revenue	15.92	0.19	0.03	0.75	1.74
Gross Profit	30.88	1.82	0.11	-0.63	2.16
Selling, General & Admin	102.43	138.71	24.72	90.98	37.94
Depreciation & Amortization Expenses	6.97	0.23	0.24	0.24	0.46
Research & Development	11.2	1.15	-	-	-
Other Operating Expenses	-2.86	0.26	1.16	15.2	-
Total Operating Expenses	117.74	140.34	26.12	106.42	38.4
Operating Income	-86.86	-138.52	-26.01	-107.05	-36.23
Interest Expense	-3.51	-10.65	-4.79	-3.88	-0.3
Other Non-Operating Income (Expense)	-28.78	-24.04	0.13	0.26	-1.21
Total Non-Operating Income (Expense)	-32.28	-34.69	-4.67	-3.63	-1.51
Pretax Income	-119.14	-173.21	-30.67	-110.67	-37.75
Provision for Income Taxes	-17.73	0.24	0.06	0.04	-0.03
Net Income	-101.41	-173.45	-30.74	-110.71	-37.72
Net Income to Common	-101.41	-173.45	-30.74	-110.71	-37.72
Shares Outstanding (Basic)	268	164	151	913	881
Shares Outstanding (Diluted)	268	164	151	913	881
Shares Change (YoY)	63.73%	8.21%	-83.44%	3.60%	-
EPS (Basic)	-0.38	-1.06	-0.20	-0.12	-0.04
EPS (Diluted)	-0.38	-1.06	-0.20	-0.12	-0.04
Shares Outstanding	336.33	208.26	-	-	-
Free Cash Flow	-63.24	-22.39	-13.02	-26.83	-20.56
Free Cash Flow Per Share	-0.24	-0.14	-0.09	-0.03	-0.02
Gross Margin	65.98%	90.42%	76.01%	-546.97%	55.41%
Operating Margin	-185.59%	-6879.37%	-17929.10%	-92955.10%	-927.99%
Profit Margin	-216.69%	-8614.12%	-21189.90%	-96139.20%	-966.03%
FCF Margin	-135.12%	-1112.00%	-8973.57%	-23294.50%	-526.63%
EBITDA	-79.89	-138.29	-25.76	-106.8	-35.77
EBITDA Margin	-170.71%	-6868.13%	-17761.90%	-92743.00%	-916.19%
EBIT	-86.86	-138.52	-26.01	-107.05	-36.23
EBIT Margin	-185.59%	-6879.37%	-17929.10%	-92955.10%	-927.99%
Effective Tax Rate	14.88%	-0.14%	-0.21%	-0.04%	0.07%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q