Rezolve AI PLC (RZLV)
NASDAQ: RZLV · Real-Time Price · USD
2.570
+0.170 (7.08%)
May 11, 2026, 11:11 AM EDT - Market open

Rezolve AI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-101.41-173.45-30.74-110.71-37.72
Depreciation & Amortization
6.970.230.240.240.46
Stock-Based Compensation
9.1386.378.7360.0317.72
Other Adjustments
20.3163.966.3219.360.97
Change in Receivables
-18.53-0.63-00.88-1.27
Changes in Accounts Payable
13.951.582.863.50.82
Changes in Unearned Revenue
4.440.58---
Changes in Other Operating Activities
2-1.02-0.42-0.1-1.42
Operating Cash Flow
-63.15-22.38-13-26.79-20.44
Capital Expenditures
-0.09-0.01-0.01-0.04-0.12
Purchases of Intangible Assets
-23.86-3.52-1.77--
Purchases of Investments
-5.46----
Payments for Business Acquisitions
-3.66----
Other Investing Activities
8.36----
Investing Cash Flow
-24.71-3.53-1.78-0.04-0.12
Short-Term Debt Issued
-6.624.37--
Short-Term Debt Repaid
-4.74-1.15-0.25--
Net Short-Term Debt Issued (Repaid)
-4.745.474.12--
Long-Term Debt Issued
27.0712.262.6321.52.5
Long-Term Debt Repaid
-84.05-1.47---
Net Long-Term Debt Issued (Repaid)
-56.9810.792.6321.52.5
Issuance of Common Stock
266.4120.297.972.52.53
Repurchase of Common Stock
--0.1---
Net Common Stock Issued (Repurchased)
266.4120.197.972.52.53
Issuance of Preferred Stock
----13.77
Net Preferred Stock Issued (Repurchased)
----13.77
Other Financing Activities
-15.87-0.99---
Financing Cash Flow
188.8235.4514.712418.79
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.420.040.040.18-0.08
Net Cash Flow
101.389.57-0.03-2.65-1.85
Free Cash Flow
-63.24-22.39-13.02-26.83-20.56
FCF Margin
-135.12%-1112.00%-8973.57%-23294.50%-526.63%
Free Cash Flow Per Share
-0.24-0.14-0.09-0.03-0.02
Levered Free Cash Flow
-135.87-155.83-21.32-85.61-35.48
Unlevered Free Cash Flow
-46.67-137.35-23.39-103.48-36.47
Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q