Rezolve AI PLC (RZLV)
NASDAQ: RZLV · Real-Time Price · USD
2.265
-0.025 (-1.09%)
Sep 15, 2026, 12:14 PM EDT - Market open
Rezolve AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 171.27 | 46.8 | 2.01 | 0.15 | 0.12 | 3.9 | |
Revenue Growth | 3129.87% | 2224.24% | 1288.18% | 25.96% | -97.05% | - |
Cost of Revenue | 82.49 | 15.92 | 0.19 | 0.03 | 0.75 | 1.74 |
Gross Profit | 88.78 | 30.88 | 1.82 | 0.11 | -0.63 | 2.16 |
Selling, General & Admin | 206.6 | 102.43 | 138.71 | 24.72 | 90.98 | 38.97 |
Research & Development | 28.66 | 11.2 | 1.15 | - | - | - |
Other Operating Expenses | 10.18 | -2.86 | 0.26 | 1.16 | 0.33 | - |
Operating Expenses | 271.29 | 117.73 | 140.34 | 26.12 | 91.55 | 39.43 |
Operating Income | -182.51 | -86.86 | -138.52 | -26.01 | -92.18 | -37.26 |
Interest Expense | -10.58 | -3.51 | -10.65 | -4.79 | -3.88 | -0.3 |
Currency Exchange Gain (Loss) | -4.49 | 0.52 | 1.29 | -0.38 | -0.19 | -0.71 |
Other Non Operating Income (Expenses) | -63.65 | -66.29 | 19 | 0.5 | 0.45 | 0.53 |
EBT Excluding Unusual Items | -261.23 | -156.13 | -128.87 | -30.67 | -95.81 | -37.75 |
Impairment of Goodwill | - | - | - | - | -0.04 | - |
Gain (Loss) on Sale of Investments | 5.65 | 5.65 | - | - | -14.82 | - |
Other Unusual Items | 55.41 | 31.35 | -44.33 | - | - | - |
Pretax Income | -205.75 | -119.14 | -173.21 | -30.67 | -110.67 | -37.75 |
Income Tax Expense | -22.71 | -17.73 | 0.24 | 0.06 | 0.04 | -0.03 |
Net Income | -183.04 | -101.41 | -173.45 | -30.74 | -110.71 | -37.72 |
Net Income to Common | -183.04 | -101.41 | -173.45 | -30.74 | -110.71 | -37.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 353 | 268 | 164 | 151 | 928 | - |
Shares Outstanding (Diluted) | 353 | 268 | 164 | 151 | 928 | - |
Shares Change | 72.94% | 63.73% | 8.21% | -83.70% | - | - |
EPS (Basic) | -0.52 | -0.38 | -1.06 | -0.20 | -0.12 | - |
EPS (Diluted) | -0.52 | -0.38 | -1.06 | -0.20 | -0.12 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -137.52 | -63.24 | -22.39 | -13.02 | -26.83 | -20.56 |
Free Cash Flow Per Share | -0.39 | -0.24 | -0.14 | -0.09 | -0.03 | - |
Gross Margin | 51.84% | 65.98% | 90.42% | 76.02% | - | 55.41% |
Operating Margin | -106.56% | -185.59% | -6879.37% | -17929.06% | -80045.58% | -954.36% |
Profit Margin | -106.87% | -216.69% | -8614.12% | -21189.86% | -96139.21% | -966.03% |
Free Cash Flow Margin | -80.29% | -135.12% | -1112.00% | -8973.57% | -23294.54% | -526.63% |
EBITDA | -181.56 | -86.58 | -138.48 | -25.96 | -92.13 | -36.83 |
EBITDA Margin | -106.00% | -185.00% | - | - | - | - |
D&A For EBITDA | 0.96 | 0.27 | 0.04 | 0.04 | 0.05 | 0.43 |
EBIT | -182.51 | -86.86 | -138.52 | -26.01 | -92.18 | -37.26 |
EBIT Margin | -106.56% | -185.59% | - | - | - | - |
Advertising Expenses | - | 5.55 | 0.91 | 0.14 | 0.64 | - |