Rezolve AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	46.8	2.01	0.15	0.12	3.9
Revenue Growth	2224.24%	1288.18%	25.96%	-97.05%	-
Cost of Revenue	15.92	0.19	0.03	0.75	1.74
Gross Profit	30.88	1.82	0.11	-0.63	2.16
Selling, General & Admin	102.43	138.71	24.72	90.98	38.97
Research & Development	11.2	1.15	-	-	-
Other Operating Expenses	-2.86	0.26	1.16	0.33	-
Operating Expenses	117.73	140.34	26.12	91.55	39.43
Operating Income	-86.86	-138.52	-26.01	-92.18	-37.26
Interest Expense	-3.51	-10.65	-4.79	-3.88	-0.3
Currency Exchange Gain (Loss)	0.52	1.29	-0.38	-0.19	-0.71
Other Non Operating Income (Expenses)	-66.29	19	0.5	0.45	0.53
EBT Excluding Unusual Items	-156.13	-128.87	-30.67	-95.81	-37.75
Impairment of Goodwill	-	-	-	-0.04	-
Gain (Loss) on Sale of Investments	5.65	-	-	-14.82	-
Other Unusual Items	31.35	-44.33	-	-	-
Pretax Income	-119.14	-173.21	-30.67	-110.67	-37.75
Income Tax Expense	-17.73	0.24	0.06	0.04	-0.03
Net Income	-101.41	-173.45	-30.74	-110.71	-37.72
Net Income to Common	-101.41	-173.45	-30.74	-110.71	-37.72
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	268	164	151	928	-
Shares Outstanding (Diluted)	268	164	151	928	-
Shares Change	63.73%	8.21%	-83.70%	-	-
EPS (Basic)	-0.38	-1.06	-0.20	-0.12	-
EPS (Diluted)	-0.38	-1.06	-0.20	-0.12	-
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-63.24	-22.39	-13.02	-26.83	-20.56
Free Cash Flow Per Share	-0.24	-0.14	-0.09	-0.03	-
Gross Margin	65.98%	90.42%	76.02%	-	55.41%
Operating Margin	-185.59%	-6879.37%	-17929.06%	-80045.58%	-954.36%
Profit Margin	-216.69%	-8614.12%	-21189.86%	-96139.21%	-966.03%
Free Cash Flow Margin	-135.12%	-1112.00%	-8973.57%	-23294.54%	-526.63%
EBITDA	-86.58	-138.48	-25.96	-92.13	-36.83
EBITDA Margin	-185.00%	-	-	-	-
D&A For EBITDA	0.27	0.04	0.04	0.05	0.43
EBIT	-86.86	-138.52	-26.01	-92.18	-37.26
EBIT Margin	-185.59%	-	-	-	-
Advertising Expenses	5.55	0.91	0.14	0.64	-

SEC Filings: 10-K · 10-Q