Seabridge Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	28.82	22.05	21.18	17.44	16.09	13.38
Other Operating Expenses	-	-	0.45	-	6.72	5.46
Operating Expenses	28.82	22.05	21.63	17.44	22.81	18.84
Operating Income	-28.82	-22.05	-21.63	-17.44	-22.81	-18.84
Interest Expense	-2.64	-0.71	-0.62	-4.3	-3.47	-0.03
Interest & Investment Income	4.6	4.75	3.17	-	2.79	0.18
Earnings From Equity Investments	-	-	-	-	-0.21	-0.22
Currency Exchange Gain (Loss)	-22.06	25.13	-44.61	9.28	-12.87	0.02
Other Non Operating Income (Expenses)	8.18	14.4	6.9	4.18	1.37	2.37
EBT Excluding Unusual Items	-40.74	21.53	-56.79	-8.27	-35.2	-16.52
Gain (Loss) on Sale of Investments	7.33	-	-	-	-0.87	-
Gain (Loss) on Sale of Assets	151.69	-	-	-	-	21.94
Other Unusual Items	-67.07	-86.61	36.92	-29.69	36.95	0.1
Pretax Income	51.21	-65.08	-19.87	-37.96	0.87	5.53
Income Tax Expense	16.41	-11.91	11.38	-8.7	8.27	4.63
Net Income	34.81	-53.17	-31.25	-29.27	-7.39	0.9
Net Income to Common	34.81	-53.17	-31.25	-29.27	-7.39	0.9
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	105	101	89	83	80	76
Shares Outstanding (Diluted)	106	101	89	83	80	78
Shares Change	11.99%	13.66%	6.94%	3.68%	3.17%	16.92%
EPS (Basic)	0.33	-0.53	-0.35	-0.35	-0.09	0.01
EPS (Diluted)	0.33	-0.53	-0.35	-0.35	-0.09	0.01
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-174.82	-152.43	-120.5	-251.7	-191.28	-85.35
Free Cash Flow Per Share	-1.66	-1.51	-1.36	-3.03	-2.39	-1.10
EBITDA	-28.59	-21.82	-21.25	-17.06	-22.66	-18.76
D&A For EBITDA	0.23	0.23	0.39	0.39	0.16	0.08
EBIT	-28.82	-22.05	-21.63	-17.44	-22.81	-18.84
Effective Tax Rate	32.03%	-	-	-	945.99%	83.80%

SEC Filings: 10-K · 10-Q