Safety Insurance Group, Inc. (SAFT)
NASDAQ: SAFT · Real-Time Price · USD
85.02
+1.36 (1.63%)
Nov 21, 2024, 12:05 PM EST - Market open

Safety Insurance Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
967.68834.41758.51774.33771.08788.78
Upgrade
Total Interest & Dividend Income
50.3150.8644.4239.2439.6745.11
Upgrade
Gain (Loss) on Sale of Investments
28.958.3-35.1831.3810.3523.54
Upgrade
Other Revenue
44.7537.3929.8239.9725.1520.32
Upgrade
Total Revenue
1,092930.96797.56884.91846.25877.75
Upgrade
Revenue Growth (YoY)
21.41%16.73%-9.87%4.57%-3.59%4.93%
Upgrade
Policy Benefits
695.74642.3491.98461.73404.56509.85
Upgrade
Policy Acquisition & Underwriting Costs
292.55256.58245.15258.39266.48244.14
Upgrade
Other Operating Expenses
7.126.840.33---
Upgrade
Total Operating Expenses
995.66905.72737.45720.12671.04753.98
Upgrade
Operating Income
96.0425.2460.11164.79175.21123.77
Upgrade
Interest Expense
-0.51-0.82-0.52-0.52-0.44-0.09
Upgrade
Pretax Income
95.5324.4259.58164.27174.77123.68
Upgrade
Income Tax Expense
20.675.5513.0233.5636.5624.08
Upgrade
Net Income
74.8718.8846.56130.71138.2199.6
Upgrade
Preferred Dividends & Other Adjustments
0.330.090.21-0.58-0.640.52
Upgrade
Net Income to Common
74.5418.7946.36131.29138.8599.08
Upgrade
Net Income Growth
139.62%-59.46%-64.38%-5.43%38.76%19.72%
Upgrade
Shares Outstanding (Basic)
151515151515
Upgrade
Shares Outstanding (Diluted)
151515151515
Upgrade
Shares Change (YoY)
-0.07%-0.00%-1.44%-1.28%-1.43%0.71%
Upgrade
EPS (Basic)
5.081.283.178.859.256.52
Upgrade
EPS (Diluted)
5.071.283.158.809.186.46
Upgrade
EPS Growth
139.36%-59.37%-64.20%-4.14%42.11%18.97%
Upgrade
Free Cash Flow
108.7350.3342.23133.1799.51102.86
Upgrade
Free Cash Flow Per Share
7.393.422.878.926.586.71
Upgrade
Dividend Per Share
3.6003.6003.6003.6003.6003.400
Upgrade
Dividend Growth
0%0%0%0%5.88%6.25%
Upgrade
Operating Margin
8.80%2.71%7.54%18.62%20.70%14.10%
Upgrade
Profit Margin
6.83%2.02%5.81%14.84%16.41%11.29%
Upgrade
Free Cash Flow Margin
9.96%5.41%5.30%15.05%11.76%11.72%
Upgrade
EBITDA
104.8932.1966.72171.69182.74129.26
Upgrade
EBITDA Margin
9.61%3.46%8.36%19.40%21.59%14.73%
Upgrade
D&A For EBITDA
8.856.956.616.97.535.49
Upgrade
EBIT
96.0425.2460.11164.79175.21123.77
Upgrade
EBIT Margin
8.80%2.71%7.54%18.62%20.70%14.10%
Upgrade
Effective Tax Rate
21.63%22.71%21.85%20.43%20.92%19.47%
Upgrade
Revenue as Reported
1,092930.96797.56884.91846.25877.75
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.