Safety Insurance Group, Inc. (SAFT)
NASDAQ: SAFT · Real-Time Price · USD
78.88
-0.28 (-0.35%)
Mar 31, 2025, 4:00 PM EDT - Market closed

Safety Insurance Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
70.7318.8846.56130.71138.21
Upgrade
Depreciation & Amortization
9.476.956.616.97.53
Upgrade
Gain (Loss) on Sale of Investments
-10.95-9.1436.89-26.78-4.87
Upgrade
Stock-Based Compensation
4.484.335.986.297.46
Upgrade
Change in Accounts Receivable
-49.78-64.15-21.598.1914.22
Upgrade
Reinsurance Recoverable
-31.43-19.372.5210.8413.95
Upgrade
Change in Accounts Payable
13.2-9.34-2.68-2.884.31
Upgrade
Change in Unearned Revenue
91.7794.7819.89-8.41-20.32
Upgrade
Change in Income Taxes
1.63-2.413.24-1.230.72
Upgrade
Change in Insurance Reserves / Liabilities
68.5953.48-21.053.07-42.99
Upgrade
Change in Other Net Operating Assets
-21.38-7.61-14.9620.73-7.7
Upgrade
Other Operating Activities
0.381.66-8.375.325.16
Upgrade
Operating Cash Flow
128.6952.1144.33141.39109.46
Upgrade
Operating Cash Flow Growth
146.94%17.57%-68.65%29.17%-2.66%
Upgrade
Capital Expenditures
-4.37-1.78-2.09-8.23-9.95
Upgrade
Cash Acquisitions
-2.07-2.11-17.59--
Upgrade
Investment in Securities
-48.1128.16-0.31-57.76-25.58
Upgrade
Investing Cash Flow
-54.5424.27-19.99-65.99-35.52
Upgrade
Long-Term Debt Issued
15205-30
Upgrade
Total Debt Repaid
-15-25---
Upgrade
Net Debt Issued (Repaid)
--55-30
Upgrade
Repurchases of Common Stock
--5.24-14.6-11.56-40
Upgrade
Common Dividends Paid
-53.33-53.29-53.04-54.01-54.58
Upgrade
Financing Cash Flow
-53.33-63.53-62.64-65.57-64.57
Upgrade
Net Cash Flow
20.8212.85-38.39.839.36
Upgrade
Free Cash Flow
124.3250.3342.23133.1799.51
Upgrade
Free Cash Flow Growth
147.01%19.17%-68.28%33.82%-3.26%
Upgrade
Free Cash Flow Margin
11.10%5.41%5.29%15.05%11.76%
Upgrade
Free Cash Flow Per Share
8.453.422.878.926.58
Upgrade
Cash Interest Paid
0.510.810.510.510.39
Upgrade
Cash Income Tax Paid
16.526.0719.1229.1931.08
Upgrade
Levered Free Cash Flow
178.7182.6222.66117.4780.18
Upgrade
Unlevered Free Cash Flow
179.0383.1322.99117.880.45
Upgrade
Change in Net Working Capital
-112.97-57.8625.08-9.8434.09
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.
SEC Filings: 10-K · 10-Q