Safety Insurance Group, Inc. (SAFT)
NASDAQ: SAFT · Real-Time Price · USD
78.43
+0.38 (0.49%)
At close: May 9, 2025, 4:00 PM
78.43
0.00 (0.00%)
After-hours: May 9, 2025, 4:00 PM EDT

Safety Insurance Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-70.7318.8846.56130.71138.21
Upgrade
Depreciation & Amortization
-9.476.956.616.97.53
Upgrade
Gain (Loss) on Sale of Investments
--10.95-9.1436.89-26.78-4.87
Upgrade
Stock-Based Compensation
-4.484.335.986.297.46
Upgrade
Change in Accounts Receivable
--49.78-64.15-21.598.1914.22
Upgrade
Reinsurance Recoverable
--31.43-19.372.5210.8413.95
Upgrade
Change in Accounts Payable
-13.2-9.34-2.68-2.884.31
Upgrade
Change in Unearned Revenue
-91.7794.7819.89-8.41-20.32
Upgrade
Change in Income Taxes
-1.63-2.413.24-1.230.72
Upgrade
Change in Insurance Reserves / Liabilities
-68.5953.48-21.053.07-42.99
Upgrade
Change in Other Net Operating Assets
--21.38-7.61-14.9620.73-7.7
Upgrade
Other Operating Activities
-0.381.66-8.375.325.16
Upgrade
Operating Cash Flow
-128.6952.1144.33141.39109.46
Upgrade
Operating Cash Flow Growth
-146.94%17.57%-68.65%29.17%-2.66%
Upgrade
Capital Expenditures
--4.37-1.78-2.09-8.23-9.95
Upgrade
Cash Acquisitions
--2.07-2.11-17.59--
Upgrade
Investment in Securities
--48.1128.16-0.31-57.76-25.58
Upgrade
Investing Cash Flow
--54.5424.27-19.99-65.99-35.52
Upgrade
Long-Term Debt Issued
-15205-30
Upgrade
Total Debt Repaid
--15-25---
Upgrade
Net Debt Issued (Repaid)
---55-30
Upgrade
Repurchases of Common Stock
---5.24-14.6-11.56-40
Upgrade
Common Dividends Paid
--53.33-53.29-53.04-54.01-54.58
Upgrade
Financing Cash Flow
--53.33-63.53-62.64-65.57-64.57
Upgrade
Net Cash Flow
-20.8212.85-38.39.839.36
Upgrade
Free Cash Flow
-124.3250.3342.23133.1799.51
Upgrade
Free Cash Flow Growth
-147.01%19.17%-68.28%33.82%-3.26%
Upgrade
Free Cash Flow Margin
-11.10%5.41%5.29%15.05%11.76%
Upgrade
Free Cash Flow Per Share
-8.453.422.878.926.58
Upgrade
Cash Interest Paid
-0.510.810.510.510.39
Upgrade
Cash Income Tax Paid
-16.526.0719.1229.1931.08
Upgrade
Levered Free Cash Flow
-178.7182.6222.66117.4780.18
Upgrade
Unlevered Free Cash Flow
-179.0383.1322.99117.880.45
Upgrade
Change in Net Working Capital
-127.99-112.97-57.8625.08-9.8434.09
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.
SEC Filings: 10-K · 10-Q