Science Applications International Corporation (SAIC)
NASDAQ: SAIC · Real-Time Price · USD
128.22
+2.26 (1.79%)
At close: Aug 31, 2026, 4:00 PM EDT
128.30
+0.07 (0.06%)
After-hours: Aug 31, 2026, 7:54 PM EDT
SAIC Balance Sheet
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Assets
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Cash & Equivalents | 126 | 109 | 182 | 45 | 48 | 47 | 56 | 46 | 48 | 49 | 94 | 311 | 352 | 422 | 109 | 53 | 99 | 56 | 106 | 148 |
Cash & Short-Term Investments | 126 | 109 | 182 | 45 | 48 | 47 | 56 | 46 | 48 | 49 | 94 | 311 | 352 | 422 | 109 | 53 | 99 | 56 | 106 | 148 |
Cash Growth (YoY) | 162.50% | 131.91% | 225.00% | -2.17% | 0% | -4.08% | -40.43% | -85.21% | -86.36% | -88.39% | -13.76% | 486.79% | 255.56% | 653.57% | 2.83% | -64.19% | -25.56% | -78.54% | -38.01% | -18.68% |
Receivables | 996 | 962 | 853 | 1,045 | 951 | 1,009 | 1,000 | 1,022 | 946 | 934 | 914 | 1,010 | 958 | 995 | 936 | 1,059 | 1,036 | 1,104 | 1,015 | 1,107 |
Inventory | - | - | - | - | - | - | - | - | - | - | - | 63 | 69 | 72 | 71 | 130 | 130 | 126 | 64 | 123 |
Prepaid Expenses | 129 | 102 | 122 | 145 | 175 | 89 | 78 | 88 | 105 | 104 | 93 | - | - | - | 58 | - | - | - | 57 | - |
Restricted Cash | 3 | 3 | 3 | 3 | - | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Other Current Assets | 25 | 23 | 19 | 19 | 30 | - | 17 | - | - | - | 26 | - | - | 181 | 18 | - | - | - | 16 | - |
Total Current Assets | 1,279 | 1,199 | 1,179 | 1,257 | 1,204 | 1,148 | 1,154 | 1,160 | 1,103 | 1,091 | 1,131 | 1,388 | 1,384 | 1,675 | 1,197 | 1,247 | 1,270 | 1,291 | 1,263 | 1,383 |
Property, Plant & Equipment | 332 | 295 | 303 | 270 | 260 | 263 | 268 | 275 | 263 | 241 | 243 | 225 | 230 | 245 | 250 | 261 | 268 | 284 | 309 | 326 |
Long-Term Investments | - | - | - | 39 | 38 | 39 | 6 | 44 | 50 | 51 | 47 | 65 | 56 | 46 | 53 | 60 | 30 | 29 | 28 | 31 |
Goodwill | 2,943 | 2,944 | 2,944 | 2,960 | 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,911 | 2,911 | 2,911 | 2,911 | 2,913 | 2,905 |
Other Intangible Assets | 697 | 729 | 761 | 779 | 721 | 750 | 779 | 807 | 836 | 865 | 894 | 923 | 951 | 980 | 1,009 | 1,040 | 1,069 | 1,101 | 1,132 | 1,166 |
Long-Term Accounts Receivable | 40 | 40 | 41 | 32 | 45 | 45 | 44 | 16 | 15 | 15 | 14 | 15 | 14 | 14 | 15 | 16 | 17 | 17 | 17 | 17 |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 92 | 74 | 37 | 14 | 3 | - | - | - | - |
Long-Term Deferred Charges | - | - | 12 | - | - | - | 10 | - | - | - | 13 | - | - | - | 16 | - | - | - | 19 | - |
Other Long-Term Assets | 132 | 131 | 114 | 86 | 82 | 115 | 134 | 122 | 132 | 136 | 121 | 99 | 112 | 109 | 78 | 90 | 89 | 83 | 65 | 88 |
Total Assets | 5,423 | 5,338 | 5,354 | 5,423 | 5,201 | 5,211 | 5,246 | 5,275 | 5,250 | 5,250 | 5,314 | 5,658 | 5,672 | 5,957 | 5,543 | 5,628 | 5,654 | 5,716 | 5,746 | 5,916 |
Liabilities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Accounts Payable | 597 | 634 | 500 | 627 | 557 | 668 | 631 | 714 | 639 | 648 | 567 | 792 | 750 | 722 | 624 | 769 | 776 | 736 | 612 | 705 |
Accrued Expenses | 399 | 341 | 401 | 387 | 415 | 368 | 394 | 376 | 433 | 380 | 422 | 317 | 330 | 277 | 381 | 396 | 337 | 395 | 434 | 399 |
Current Portion of Long-Term Debt | 33 | 26 | 19 | 12 | 448 | 405 | 313 | 220 | 197 | 90 | 77 | 69 | 62 | 46 | 31 | 15 | 8 | 123 | 199 | 193 |
Current Portion of Leases | - | - | 21 | - | - | - | 20 | - | - | - | 39 | - | - | - | 42 | - | - | - | 52 | - |
Current Unearned Revenue | 33 | 36 | 41 | 24 | 27 | 33 | 38 | 27 | 23 | 36 | 53 | 48 | 45 | 47 | 48 | 35 | 40 | 44 | 55 | 49 |
Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 25 | 461 | - | 15 | 29 | 36 | - | 49 |
Total Current Liabilities | 1,062 | 1,037 | 982 | 1,050 | 1,447 | 1,474 | 1,396 | 1,337 | 1,292 | 1,154 | 1,158 | 1,226 | 1,212 | 1,553 | 1,126 | 1,230 | 1,190 | 1,334 | 1,352 | 1,395 |
Long-Term Debt | 2,452 | 2,460 | 2,468 | 2,475 | 1,844 | 1,876 | 1,907 | 1,939 | 1,970 | 1,993 | 2,022 | 2,194 | 2,215 | 2,329 | 2,343 | 2,358 | 2,462 | 2,342 | 2,370 | 2,433 |
Long-Term Leases | 220 | 189 | 198 | 159 | 153 | 160 | 173 | 190 | 158 | 136 | 147 | 132 | 138 | 150 | 152 | 155 | 162 | 175 | 192 | 202 |
Long-Term Unearned Revenue | 2 | 2 | 2 | 1 | 1 | - | - | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 8 | 9 | 11 |
Pension & Post-Retirement Benefits | - | - | - | - | - | - | - | - | - | - | 13 | - | - | - | 15 | - | - | - | 21 | - |
Long-Term Deferred Tax Liabilities | 147 | 125 | 104 | 124 | 132 | 22 | 24 | 12 | 19 | 29 | 28 | - | - | - | - | - | 7 | 45 | 43 | - |
Other Long-Term Liabilities | 104 | 102 | 100 | 102 | 107 | 174 | 169 | 184 | 185 | 178 | 159 | 276 | 261 | 230 | 199 | 184 | 174 | 162 | 130 | 230 |
Total Liabilities | 3,987 | 3,915 | 3,854 | 3,911 | 3,684 | 3,706 | 3,669 | 3,663 | 3,625 | 3,491 | 3,529 | 3,830 | 3,829 | 4,265 | 3,839 | 3,932 | 4,001 | 4,066 | 4,117 | 4,271 |
Shareholders' Equity
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Additional Paid-In Capital | - | - | - | - | - | - | - | - | 63 | 251 | 337 | 395 | 480 | 563 | 637 | 679 | 723 | 770 | 838 | 896 |
Retained Earnings | 1,429 | 1,416 | 1,492 | 1,504 | 1,508 | 1,494 | 1,565 | 1,602 | 1,551 | 1,489 | 1,432 | 1,413 | 1,340 | 1,113 | 1,035 | 981 | 923 | 870 | 818 | 796 |
Comprehensive Income & Other | 7 | 7 | 8 | 8 | 9 | 11 | 12 | 10 | 11 | 19 | 16 | 20 | 23 | 16 | 22 | 26 | -3 | - | -37 | -57 |
Total Common Equity | 1,436 | 1,423 | 1,500 | 1,512 | 1,517 | 1,505 | 1,577 | 1,612 | 1,625 | 1,759 | 1,785 | 1,828 | 1,843 | 1,692 | 1,694 | 1,686 | 1,643 | 1,640 | 1,619 | 1,635 |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 | 10 | 10 | 10 | 10 |
Shareholders' Equity | 1,436 | 1,423 | 1,500 | 1,512 | 1,517 | 1,505 | 1,577 | 1,612 | 1,625 | 1,759 | 1,785 | 1,828 | 1,843 | 1,692 | 1,704 | 1,696 | 1,653 | 1,650 | 1,629 | 1,645 |
Total Liabilities & Equity | 5,423 | 5,338 | 5,354 | 5,423 | 5,201 | 5,211 | 5,246 | 5,275 | 5,250 | 5,250 | 5,314 | 5,658 | 5,672 | 5,957 | 5,543 | 5,628 | 5,654 | 5,716 | 5,746 | 5,916 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Total Debt | 2,705 | 2,675 | 2,706 | 2,646 | 2,445 | 2,441 | 2,413 | 2,349 | 2,325 | 2,219 | 2,285 | 2,395 | 2,415 | 2,525 | 2,568 | 2,528 | 2,632 | 2,640 | 2,813 | 2,828 |
Net Cash (Debt) | -2,579 | -2,566 | -2,524 | -2,562 | -2,361 | -2,359 | -2,357 | -2,267 | -2,241 | -2,138 | -2,159 | -2,055 | -2,033 | -2,074 | -2,431 | -2,449 | -2,506 | -2,557 | -2,679 | -2,649 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -60.26 | -58.32 | -55.59 | -55.57 | -50.45 | -49.35 | -48.10 | -45.52 | -43.77 | -41.04 | -40.97 | -38.56 | -37.72 | -37.85 | -43.96 | -44.13 | -44.83 | -45.18 | -47.17 | -45.67 |
Filing Date Shares Outstanding | 41.9 | 42.28 | 43.42 | 45.13 | 46.02 | 46.87 | 47.74 | 48.88 | 49.52 | 51.23 | 51.65 | 52.06 | 52.94 | 53.68 | 54.2 | 54.63 | 55.13 | 55.68 | 56.05 | 56.94 |
Total Common Shares Outstanding | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 52 | 53 | 54 | 54 | 55 | 55 | 56 | 56 | 57 |
Working Capital | 217 | 162 | 197 | 207 | -243 | -326 | -242 | -177 | -189 | -63 | -27 | 162 | 172 | 122 | 71 | 17 | 80 | -43 | -89 | -12 |
Book Value Per Share | 34.19 | 33.09 | 34.09 | 33.60 | 32.98 | 32.02 | 32.85 | 32.90 | 32.50 | 34.49 | 34.33 | 35.15 | 34.77 | 31.33 | 31.37 | 30.65 | 29.87 | 29.29 | 28.91 | 28.68 |
Tangible Book Value | -2,204 | -2,250 | -2,205 | -2,227 | -2,055 | -2,096 | -2,053 | -2,046 | -2,062 | -1,957 | -1,960 | -1,946 | -1,959 | -2,139 | -2,226 | -2,265 | -2,337 | -2,372 | -2,426 | -2,436 |
Tangible Book Value Per Share | -52.48 | -52.33 | -50.11 | -49.49 | -44.67 | -44.60 | -42.77 | -41.76 | -41.24 | -38.37 | -37.69 | -37.42 | -36.96 | -39.61 | -41.22 | -41.18 | -42.49 | -42.36 | -43.32 | -42.74 |
Land | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | 1 | - |
Buildings | - | - | 7 | - | - | - | 7 | - | - | - | 7 | - | - | - | 7 | - | - | - | 7 | - |
Machinery | - | - | 121 | - | - | - | 114 | - | - | - | 106 | - | - | - | 111 | - | - | - | 117 | - |
Construction In Progress | - | - | 18 | - | - | - | 13 | - | - | - | 10 | - | - | - | 11 | - | - | - | 16 | - |
Leasehold Improvements | - | - | 118 | - | - | - | 111 | - | - | - | 104 | - | - | - | 109 | - | - | - | 94 | - |
Order Backlog | 22,136 | 22,860 | - | 23,788 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |