Skip to main content
logo
SAIHEAT Limited (SAIH)
NASDAQ: SAIH · Real-Time Price · USD
25.27
-2.04 (-7.45%)
At close: Oct 30, 2026, 4:00 PM EDT
25.22
-0.05 (-0.18%)
After-hours: Oct 30, 2026, 7:30 PM EDT

SAIHEAT Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4.525.546.7810.6417.04
Revenue Growth
-18.42%-18.20%-36.30%-37.56%770.62%
Cost of Revenue
6.876.556.329.515.77
Gross Profit
-2.35-1.010.461.141.26
Selling, General & Admin
2.76.266.847.1817.16
Research & Development
0.220.640.850.480.42
Operating Expenses
2.926.97.697.6517.58
Operating Income
-5.27-7.91-7.23-6.51-16.32
Other Non Operating Income (Expenses)
0.372.021.25-0.66-0.23
EBT Excluding Unusual Items
-4.9-5.89-5.98-7.18-16.55
Gain (Loss) on Sale of Assets
----0.72-
Asset Writedown
-1.56--0.14-0.95-0.14
Pretax Income
-6.45-5.89-6.12-8.85-16.68
Income Tax Expense
----0.02
Net Income
-6.45-5.89-6.12-8.85-16.7
Preferred Dividends & Other Adjustments
----1.06
Net Income to Common
-6.45-5.89-6.12-8.85-17.77
Net Income Growth
-----
Shares Outstanding (Basic)
22211
Shares Outstanding (Diluted)
22211
Shares Change
7.89%5.45%22.61%58.64%-
EPS (Basic)
-3.51-3.46-3.79-6.72-21.41
EPS (Diluted)
-3.51-3.46-3.79-6.72-21.41
EPS Growth
-----

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-7.62-6.27-8.17-6.81-4.95
Free Cash Flow Per Share
-4.15-3.68-5.06-5.17-5.97
Gross Margin
-51.88%-18.22%6.74%10.72%7.42%
Operating Margin
-116.45%-142.68%-106.74%-61.23%-95.77%
Profit Margin
-142.72%-106.19%-90.32%-83.14%-104.29%
Free Cash Flow Margin
-168.44%-113.06%-120.63%-63.97%-29.07%
EBITDA
-3.84-6.25-5.89-4.94-16.17
EBITDA Margin
-84.83%-112.83%-86.87%-46.44%-94.88%
D&A For EBITDA
1.431.661.351.570.15
EBIT
-5.27-7.91-7.23-6.51-16.32
EBIT Margin
-116.45%-142.68%-106.74%-61.23%-95.77%
SEC Filings: 10-K · 10-Q