Sinclair, Inc. (SBGI)
NASDAQ: SBGI · Real-Time Price · USD
16.08
-0.05 (-0.31%)
Dec 20, 2024, 4:00 PM EST - Market closed
Sinclair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,340 | 3,106 | 3,894 | 6,083 | 5,843 | 4,046 | Upgrade
|
| Other Revenue | 30 | 28 | 34 | 51 | 100 | 194 | Upgrade
|
| Revenue | 3,370 | 3,134 | 3,928 | 6,134 | 5,943 | 4,240 | Upgrade
|
| Revenue Growth (YoY) | 3.12% | -20.21% | -35.96% | 3.21% | 40.17% | 38.79% | Upgrade
|
| Cost of Revenue | 1,775 | 1,740 | 2,076 | 4,441 | 2,912 | 2,319 | Upgrade
|
| Gross Profit | 1,595 | 1,394 | 1,852 | 1,693 | 3,031 | 1,921 | Upgrade
|
| Selling, General & Admin | 1,460 | 1,442 | 973 | 1,078 | 980 | 1,119 | Upgrade
|
| Other Operating Expenses | -3 | -3 | -46 | -22 | -86 | -62 | Upgrade
|
| Operating Expenses | 1,713 | 1,710 | 1,248 | 1,647 | 1,568 | 1,481 | Upgrade
|
| Operating Income | -118 | -316 | 604 | 46 | 1,463 | 440 | Upgrade
|
| Interest Expense | -308 | -305 | -296 | -618 | -656 | -422 | Upgrade
|
| Earnings From Equity Investments | 91 | 29 | 56 | 45 | -36 | -35 | Upgrade
|
| Other Non Operating Income (Expenses) | 34 | 49 | 17 | 28 | 10 | 11 | Upgrade
|
| EBT Excluding Unusual Items | -275 | -543 | 381 | -499 | 781 | -6 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2,615 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -43 | -93 | -131 | -42 | 156 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 25 | -16 | 3,361 | 18 | 29 | 30 | Upgrade
|
| Asset Writedown | - | - | - | 31 | -1,649 | - | Upgrade
|
| Other Unusual Items | 1 | 15 | 3 | -7 | 149 | -10 | Upgrade
|
| Pretax Income | -292 | -637 | 3,614 | -499 | -3,149 | 9 | Upgrade
|
| Income Tax Expense | -92 | -358 | 913 | -173 | -720 | -96 | Upgrade
|
| Earnings From Continuing Operations | -200 | -279 | 2,701 | -326 | -2,429 | 105 | Upgrade
|
| Net Income to Company | -200 | -279 | 2,701 | -326 | -2,429 | 105 | Upgrade
|
| Minority Interest in Earnings | -7 | -12 | -49 | -88 | 15 | -58 | Upgrade
|
| Net Income | -207 | -291 | 2,652 | -414 | -2,414 | 47 | Upgrade
|
| Net Income to Common | -207 | -291 | 2,652 | -414 | -2,414 | 47 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -86.22% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 71 | 75 | 80 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 71 | 75 | 80 | 93 | Upgrade
|
| Shares Change (YoY) | -2.49% | -7.83% | -5.85% | -6.10% | -14.23% | -8.39% | Upgrade
|
| EPS (Basic) | -3.18 | -4.47 | 37.54 | -5.52 | -30.20 | 0.51 | Upgrade
|
| EPS (Diluted) | -3.18 | -4.47 | 37.54 | -5.52 | -30.20 | 0.51 | Upgrade
|
| EPS Growth | - | - | - | - | - | -84.78% | Upgrade
|
| Free Cash Flow | -91 | 143 | 694 | 247 | 1,391 | 760 | Upgrade
|
| Free Cash Flow Per Share | -1.40 | 2.20 | 9.82 | 3.29 | 17.40 | 8.16 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.800 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | 0% | 0% | 8.11% | Upgrade
|
| Gross Margin | 47.33% | 44.48% | 47.15% | 27.60% | 51.00% | 45.31% | Upgrade
|
| Operating Margin | -3.50% | -10.08% | 15.38% | 0.75% | 24.62% | 10.38% | Upgrade
|
| Profit Margin | -6.14% | -9.29% | 67.52% | -6.75% | -40.62% | 1.11% | Upgrade
|
| Free Cash Flow Margin | -2.70% | 4.56% | 17.67% | 4.03% | 23.41% | 17.92% | Upgrade
|
| EBITDA | 138 | -45 | 929 | 714 | 2,268 | 907 | Upgrade
|
| EBITDA Margin | 4.09% | -1.44% | 23.65% | 11.64% | 38.16% | 21.39% | Upgrade
|
| D&A For EBITDA | 256 | 271 | 325 | 668 | 805 | 467 | Upgrade
|
| EBIT | -118 | -316 | 604 | 46 | 1,463 | 440 | Upgrade
|
| EBIT Margin | -3.50% | -10.08% | 15.38% | 0.75% | 24.62% | 10.38% | Upgrade
|
| Effective Tax Rate | - | - | 25.26% | - | - | - | Upgrade
|
| Revenue as Reported | 3,370 | 3,134 | 3,928 | 6,134 | 5,943 | 4,240 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.