Sinclair, Inc. (SBGI)

Sinclair Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,169	3,548	3,134	3,928	6,134
Revenue Growth (YoY)	-10.68%	13.21%	-20.21%	-35.96%	3.21%
Cost of Revenue	1,727	1,735	1,691	2,032	4,384
Gross Profit	1,442	1,813	1,443	1,896	1,750
Selling, General & Admin	991	979	1,441	972	1,078
Depreciation & Amortization Expenses	249	250	271	321	591
Other Operating Expenses	67	73	56	-3,249	128
Total Operating Expenses	1,307	1,302	1,768	-1,956	1,797
Operating Income	173	551	-331	3,980	-95
Interest Income	61	118	29	56	45
Interest Expense	-395	-304	-305	-296	-618
Other Non-Operating Income (Expense)	8	30	-30	-126	-21
Total Non-Operating Income (Expense)	-326	-156	-306	-366	-594
Pretax Income	-153	395	-637	3,614	-499
Provision for Income Taxes	-54	76	-358	913	-173
Net Income	-112	310	-291	2,652	-414
Minority Interest in Earnings	-13	-9	-12	-49	-88
Net Income to Common	-112	310	-291	2,652	-414
Shares Outstanding (Basic)	69	66	65	71	75
Shares Outstanding (Diluted)	69	66	65	71	75
Shares Change (YoY)	4.57%	1.49%	-7.83%	-5.85%	-6.10%
EPS (Basic)	-1.61	4.72	-4.46	37.54	-5.51
EPS (Diluted)	-1.61	4.69	-4.46	37.54	-5.51
Free Cash Flow	115	6	143	694	247
Free Cash Flow Growth	1816.67%	-95.80%	-79.40%	180.97%	-82.24%
Free Cash Flow Per Share	1.66	0.09	2.20	9.82	3.29
Dividends Per Share	1.000	1.000	1.000	1.000	0.800
Dividend Growth	-	-	-	25.00%	-
Gross Margin	45.50%	51.10%	46.04%	48.27%	28.53%
Operating Margin	5.46%	15.53%	-10.56%	101.32%	-1.55%
Profit Margin	-3.12%	8.99%	-8.90%	68.76%	-5.31%
FCF Margin	3.63%	0.17%	4.56%	17.67%	4.03%
EBITDA	422	801	-60	4,301	496
EBITDA Margin	13.32%	22.58%	-1.91%	109.50%	8.09%
EBIT	173	551	-331	3,980	-95
EBIT Margin	5.46%	15.53%	-10.56%	101.32%	-1.55%
Effective Tax Rate	35.29%	19.24%	56.20%	25.26%	34.67%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q