Sinclair, Inc. (SBGI)
NASDAQ: SBGI · Real-Time Price · USD
14.18
-0.12 (-0.84%)
May 29, 2026, 11:51 AM EDT - Market open

Sinclair Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
76-99319-2792,701-326
Depreciation & Amortization
253.5249250271321591
Stock-Based Compensation
505151455060
Other Adjustments
-326259-193-2,227316
Change in Receivables
0.5-47-28-820-187
Changes in Accounts Payable
-2143-495512-14113
Changes in Income Taxes Payable
-7023-11-3147-52
Changes in Other Operating Activities
-107-83-47-120-199-188
Operating Cash Flow
22718998235799327
Operating Cash Flow Growth
112.15%92.86%-58.30%-70.59%144.34%-78.88%
Capital Expenditures
-73-74-92-92-105-80
Sale of Property, Plant & Equipment
-----43
Purchases of Investments
-51-51-76-72-75-256
Proceeds from Sale of Investments
841712069926
Payments for Business Acquisitions
10-----
Other Investing Activities
41410-30021
Investing Cash Flow
-102-120752-381-246
Short-Term Debt Issued
3751,805--728357
Short-Term Debt Repaid
-193-1,515-61-85-863-601
Net Short-Term Debt Issued (Repaid)
182290-61-85-135-244
Repurchase of Common Stock
----153-120-61
Net Common Stock Issued (Repurchased)
----153-120-61
Repurchase of Preferred Stock
----190--
Net Preferred Stock Issued (Repurchased)
----190--
Common Dividends Paid
-70-69-66-65-70-60
Preferred Share Dividends Paid
-----7-5
Other Financing Activities
-24-121-13-16-21-154
Financing Cash Flow
88100-140-509-353-524
Net Cash Flow
213169-35-22265-443
Free Cash Flow
1541156143694247
Free Cash Flow Growth
33.91%1816.67%-95.80%-79.40%180.97%-82.24%
FCF Margin
4.81%3.63%0.17%4.56%17.67%4.03%
Free Cash Flow Per Share
2.201.660.092.209.823.29
Levered Free Cash Flow
228.5336-1461922,667-274
Unlevered Free Cash Flow
-174.57269.9449.98423.033,125321.94
Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q