Sinclair Broadcast Group, Inc. (SBGI)
NASDAQ: SBGI · IEX Real-Time Price · USD
12.12
-0.07 (-0.57%)
Apr 26, 2024, 4:00 PM EDT - Market closed
Sinclair Broadcast Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,134 | 3,928 | 6,134 | 5,943 | 4,240 | 3,055 | 2,636 | 2,623 | 2,219 | 1,977 | Upgrade
|
| Revenue Growth (YoY) | -20.21% | -35.96% | 3.21% | 40.17% | 38.79% | 15.90% | 0.51% | 18.18% | 12.27% | 45.00% | Upgrade
|
| Cost of Revenue | 2,407 | 2,798 | 5,256 | 3,658 | 2,961 | 1,943 | 1,673 | 1,542 | 1,258 | 1,059 | Upgrade
|
| Gross Profit | 727 | 1,130 | 878 | 2,285 | 1,279 | 1,112 | 963 | 1,081 | 961.01 | 917.94 | Upgrade
|
| Selling, General & Admin | 694 | 160 | 170 | 148 | 387 | 111 | 113 | 73.56 | 64.25 | 62.5 | Upgrade
|
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.44 | 6.92 | Upgrade
|
| Other Operating Expenses | 354 | 347 | 613 | 4,909 | 422 | 341 | 113 | 404.18 | 461.59 | 353.87 | Upgrade
|
| Operating Expenses | 1,048 | 507 | 783 | 5,057 | 809 | 452 | 226 | 477.73 | 538.27 | 423.28 | Upgrade
|
| Operating Income | -321 | 623 | 95 | -2,772 | 470 | 660 | 737 | 602.85 | 422.74 | 494.65 | Upgrade
|
| Interest Expense / Income | 305 | 296 | 618 | 656 | 422 | 292 | 212 | 211.14 | 191.45 | 174.86 | Upgrade
|
| Other Expense / Income | 23 | -3,238 | 64 | -294 | 97 | 63 | 24 | 24.28 | 2.07 | 10.08 | Upgrade
|
| Pretax Income | -649 | 3,565 | -587 | -3,134 | -49 | 305 | 501 | 367.43 | 229.22 | 309.71 | Upgrade
|
| Income Tax | -358 | 913 | -173 | -720 | -96 | -36 | -75 | 122.13 | 57.69 | 97.43 | Upgrade
|
| Net Income | -291 | 2,652 | -414 | -2,414 | 47 | 341 | 576 | 245.3 | 171.52 | 212.28 | Upgrade
|
| Net Income Growth | - | - | - | - | -86.22% | -40.80% | 134.81% | 43.01% | -19.20% | 188.94% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 71 | 75 | 80 | 92 | 101 | 100 | 94 | 95 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 71 | 75 | 80 | 93 | 102 | 101 | 94 | 96 | 98 | Upgrade
|
| Shares Change | -7.83% | -5.85% | -6.10% | -14.23% | -8.39% | 0.92% | 6.73% | -1.35% | -2.14% | 4.23% | Upgrade
|
| EPS (Basic) | -4.46 | 37.54 | -5.51 | -30.20 | 0.52 | 3.38 | 5.77 | 2.62 | 1.81 | 2.19 | Upgrade
|
| EPS (Diluted) | -4.46 | 37.54 | -5.51 | -30.20 | 0.51 | 3.35 | 5.72 | 2.60 | 1.79 | 2.17 | Upgrade
|
| EPS Growth | - | - | - | - | -84.78% | -41.43% | 120.00% | 45.25% | -17.51% | 178.21% | Upgrade
|
| Free Cash Flow | 143 | 694 | 247 | 1,391 | 760 | 542 | 348 | 517.13 | 311.51 | 351.14 | Upgrade
|
| Free Cash Flow Per Share | 2.20 | 9.82 | 3.29 | 17.40 | 8.26 | 5.37 | 3.48 | 5.53 | 3.28 | 3.62 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.800 | 0.800 | 0.800 | 0.740 | 0.720 | 0.705 | 0.660 | 0.630 | Upgrade
|
| Dividend Growth | 0% | 25.00% | 0% | 0% | 8.11% | 2.78% | 2.13% | 6.82% | 4.76% | 5.00% | Upgrade
|
| Gross Margin | 23.20% | 28.77% | 14.31% | 38.45% | 30.17% | 36.40% | 36.53% | 41.20% | 43.31% | 46.44% | Upgrade
|
| Operating Margin | -10.24% | 15.86% | 1.55% | -46.64% | 11.08% | 21.60% | 27.96% | 22.99% | 19.05% | 25.03% | Upgrade
|
| Profit Margin | -9.29% | 67.52% | -6.75% | -40.62% | 1.11% | 11.16% | 21.85% | 9.35% | 7.73% | 10.74% | Upgrade
|
| Free Cash Flow Margin | 4.56% | 17.67% | 4.03% | 23.41% | 17.92% | 17.74% | 13.20% | 19.72% | 14.04% | 17.77% | Upgrade
|
| Effective Tax Rate | - | 25.61% | - | - | - | -11.80% | -14.97% | 33.24% | 25.17% | 31.46% | Upgrade
|
| EBITDA | -159 | 4,377 | 2,588 | -1,212 | 1,197 | 803 | 810 | 677.1 | 524.1 | 587.86 | Upgrade
|
| EBITDA Margin | -5.07% | 111.43% | 42.19% | -20.39% | 28.23% | 26.28% | 30.73% | 25.82% | 23.62% | 29.74% | Upgrade
|
| Depreciation & Amortization | 185 | 516 | 2,557 | 1,266 | 824 | 206 | 97 | 98.53 | 103.43 | 103.29 | Upgrade
|
| EBIT | -344 | 3,861 | 31 | -2,478 | 373 | 597 | 713 | 578.57 | 420.67 | 484.57 | Upgrade
|
| EBIT Margin | -10.98% | 98.29% | 0.51% | -41.70% | 8.80% | 19.54% | 27.05% | 22.06% | 18.96% | 24.52% | Upgrade
|