Sinclair Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,023	1,067	1,072	828	1,080	1,932
Market Cap Growth	-7.73%	-0.47%	29.53%	-23.36%	-44.10%	-18.02%
Enterprise Value	4,702	4,598	4,539	4,393	4,704	13,853
Last Close Price	14.18	15.30	16.14	13.03	15.51	26.43
PE Ratio	15.56	-	3.44	-	0.41	-
Forward PE	19.62	-	9.83	14.04	21.94	233.27
PEG Ratio	-	-	-	-	-	2.42
PS Ratio	0.32	0.34	0.30	0.26	0.27	0.31
PB Ratio	2.20	2.41	1.84	2.90	1.44	-1.09
P/TBV Ratio	2.12	2.39	1.83	2.98	1.47	-1.12
P/FCF Ratio	6.70	9.28	178.66	5.79	1.56	7.82
P/OCF Ratio	4.55	5.65	10.94	3.52	1.35	5.91
EV/Sales Ratio	1.47	1.45	1.28	1.40	1.20	2.26
EV/EBITDA Ratio	10.99	10.90	5.67	-	1.09	27.93
EV/EBIT Ratio	26.72	26.58	8.24	-	1.18	-
EV/FCF Ratio	30.53	39.98	756.50	30.72	6.78	56.08
Debt / Equity Ratio	11.39	12.08	8.18	19.42	5.01	-8.27
Debt / EBITDA Ratio	10.27	10.71	5.35	-	1.03	25.36
Debt / FCF Ratio	29.31	39.30	713.50	30.41	6.40	50.93
Net Debt / Equity Ratio	7.86	8.25	6.17	12.93	4.76	-6.65
Net Debt / EBITDA Ratio	8.35	8.66	4.49	-61.43	0.83	23.72
Net Debt / FCF Ratio	23.83	31.77	599.00	25.78	5.13	47.63
Asset Turnover	0.55	0.54	0.59	0.49	0.41	0.47
Quick Ratio	2.19	2.23	2.19	1.17	2.47	1.84
Current Ratio	2.42	2.42	2.45	1.34	2.77	2.06
Return on Equity (ROE)	-16.01%	-22.35%	86.57%	-50.91%	-852.05%	26.04%
Return on Assets (ROA)	-2.68%	1.89%	7.43%	-2.27%	30.91%	-0.48%
Return on Invested Capital (ROIC)	-3.49%	2.39%	9.58%	-2.92%	36.07%	-0.55%
Return on Capital Employed (ROCE)	3.59%	3.29%	10.74%	-5.98%	45.66%	-0.80%
Earnings Yield	6.20%	-	29.06%	-	242.04%	-
FCF Yield	14.92%	10.78%	0.56%	17.28%	64.27%	12.79%
Dividend Yield	7.05%	6.52%	6.22%	7.66%	6.39%	3.02%
Payout Ratio	109.68%	-61.61%	21.29%	-22.34%	2.64%	-14.49%
Buyback Yield / Dilution	-4.61%	-4.57%	-1.49%	7.83%	5.85%	6.10%
Total Shareholder Return	2.44%	1.95%	4.73%	15.49%	12.24%	9.12%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q