Net Income | 88.49 | 86.69 | 105.02 | 113.4 | 82.15 | |
Depreciation & Amortization | 10.46 | 10.58 | 11.11 | 11.42 | 12.08 | |
Gain (Loss) on Sale of Assets | 0.26 | 0.28 | 0.54 | 0.15 | 1.03 | |
Gain (Loss) on Sale of Investments | 10.65 | 15.44 | 22.12 | 18.91 | 16.03 | |
Provision for Credit Losses | 3.35 | 9.15 | 3.24 | -16.96 | 20.2 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.96 | -2.13 | 1.02 | 2.01 | -3.31 | |
Accrued Interest Receivable | 3.77 | -1.14 | -10.21 | -0.44 | -10.26 | |
Change in Other Net Operating Assets | -19.29 | -47.69 | 89.23 | 21.81 | -22.04 | |
Other Operating Activities | -1.2 | -2.7 | -0.09 | 5.87 | -4.05 | |
Operating Cash Flow | 101.85 | 79.86 | 226.52 | 156.1 | 90.52 | |
Operating Cash Flow Growth | 27.53% | -64.74% | 45.11% | 72.45% | 12.30% | |
Capital Expenditures | -11.16 | -6.9 | -9.3 | -8.37 | -11.44 | |
Sale of Property, Plant and Equipment | 0.02 | 0.43 | 1.37 | 1.86 | 1.85 | |
Investment in Securities | -224.04 | 69.26 | -129.39 | -198.42 | -137.69 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -138.09 | -388.3 | -503.65 | 11.89 | -90.21 | |
Other Investing Activities | -9.86 | -1.76 | 5.97 | -1.79 | 12.98 | |
Investing Cash Flow | -382.86 | -327.07 | -634.78 | -194.01 | -223.74 | |
Long-Term Debt Issued | 8,144 | 2,308 | 3,519 | 14,998 | 21,896 | |
Total Debt Issued | 8,144 | 2,308 | 3,519 | 14,998 | 21,896 | |
Long-Term Debt Repaid | -8,060 | -1,964 | -3,512 | -15,587 | -21,943 | |
Total Debt Repaid | -8,060 | -1,964 | -3,512 | -15,587 | -21,943 | |
Net Debt Issued (Repaid) | 84.08 | 343.59 | 7.25 | -588.55 | -46.93 | |
Issuance of Common Stock | 3.78 | 2.31 | 2.02 | 9.03 | 3.12 | |
Repurchase of Common Stock | -2.08 | -45.4 | -34.21 | -34.63 | -31.38 | |
Common Dividends Paid | -43.63 | -43.58 | -44.94 | -42.62 | -41.54 | |
Net Increase (Decrease) in Deposit Accounts | 104.51 | 351.55 | 475.63 | 789.97 | 249.32 | |
Financing Cash Flow | 146.66 | 608.47 | 405.76 | 131.25 | 130.93 | |
Net Cash Flow | -134.35 | 361.26 | -2.5 | 93.35 | -2.29 | |
Free Cash Flow | 90.69 | 72.96 | 217.22 | 147.74 | 79.09 | |
Free Cash Flow Growth | 24.30% | -66.41% | 47.03% | 86.81% | 22.19% | |
Free Cash Flow Margin | 35.63% | 30.19% | 86.90% | 57.74% | 36.48% | |
Free Cash Flow Per Share | 2.99 | 2.37 | 6.74 | 4.52 | 2.38 | |
Cash Interest Paid | 198.65 | 137.29 | 39.26 | 28.69 | 47.2 | |
Cash Income Tax Paid | 15.75 | 15.75 | 11.95 | 10.75 | 12 | |