Southside Bancshares, Inc. (SBSI)

Southside Bancshares Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	99.06	69.22	88.49	86.69	105.02	113.4
Depreciation & Amortization	10.52	10.61	10.46	10.58	11.11	11.42
Gain (Loss) on Sale of Assets	-0.18	1.87	0.26	0.28	0.54	0.15
Gain (Loss) on Sale of Investments	18.13	40.74	10.65	15.44	22.12	18.91
Provision for Credit Losses	2.82	3.05	3.35	9.15	3.24	-16.96
Net Decrease (Increase) in Loans Originated / Sold - Operating	-0.47	0.61	0.96	-2.13	1.02	2.01
Accrued Interest Receivable	-2.01	4.92	3.77	-1.14	-10.21	-0.44
Change in Other Net Operating Assets	41.54	-44.29	-19.29	-47.69	89.23	21.81
Other Operating Activities	0.41	-0.35	-1.2	-2.7	-0.09	5.87
Operating Cash Flow	172.32	93.82	101.85	79.86	226.52	156.1
Operating Cash Flow Growth	58.24%	-7.89%	27.53%	-64.74%	45.11%	72.45%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-17.78	-20.34	-11.16	-6.9	-9.3	-8.37
Sale of Property, Plant and Equipment	0.57	0.32	0.02	0.43	1.37	1.86
Investment in Securities	-353.34	127.78	-224.04	69.26	-129.39	-198.42
Net Decrease (Increase) in Loans Originated / Sold - Investing	-195.68	-158.99	-138.09	-388.3	-503.65	11.89
Other Investing Activities	-37.1	16.73	-9.86	-1.76	5.97	-1.79
Investing Cash Flow	-603.04	-34.22	-382.86	-327.07	-634.78	-194.01

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	4,036	8,144	2,308	3,519	14,998
Long-Term Debt Repaid	-	-4,277	-8,060	-1,964	-3,512	-15,587
Total Debt Repaid	-9,977	-4,277	-8,060	-1,964	-3,512	-15,587
Net Debt Issued (Repaid)	1,401	-241.13	84.08	343.59	7.25	-588.55
Issuance of Common Stock	1.1	1.65	3.78	2.31	2.02	9.03
Repurchase of Common Stock	-11.37	-23.97	-2.08	-45.4	-34.21	-34.63
Common Dividends Paid	-43.17	-43.37	-43.63	-43.58	-44.94	-42.62
Net Increase (Decrease) in Deposit Accounts	-947.81	210.85	104.51	351.55	475.63	789.97
Financing Cash Flow	400.19	-95.97	146.66	608.47	405.76	131.25

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	-30.53	-36.38	-134.35	361.26	-2.5	93.35

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	154.54	73.48	90.69	72.96	217.22	147.74
Free Cash Flow Growth	70.51%	-18.98%	24.30%	-66.41%	47.03%	86.81%
Free Cash Flow Margin	56.18%	31.40%	35.63%	30.19%	86.90%	57.74%
Free Cash Flow Per Share	5.17	2.43	2.99	2.37	6.74	4.52

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	185.37	178.55	198.65	137.29	39.26	28.69
Cash Income Tax Paid	14.7	12.95	15.75	15.75	11.95	10.75

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Sep 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 4, 2026

Data Sources Report a data error