Scilex Holding Company (SCLX)
NASDAQ: SCLX · Real-Time Price · USD
7.42
+0.03 (0.41%)
Jul 24, 2026, 9:30 AM EDT - Market open
Scilex Holding Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33.86 | 30.25 | 56.59 | 46.74 | 38.03 | 31.32 | |
Revenue Growth (YoY) | -33.22% | -46.54% | 21.07% | 22.90% | 21.45% | 32.92% |
Cost of Revenue | 13.66 | 10.6 | 16.69 | 15.68 | 10.8 | 3.63 |
Gross Profit | 20.2 | 19.65 | 39.9 | 31.06 | 27.24 | 27.68 |
Selling, General & Admin | 269.86 | 266.88 | 119.02 | 119.64 | 64.9 | 50.58 |
Depreciation & Amortization Expenses | 5.45 | 4.36 | 4.03 | 4.11 | 3.92 | 3.74 |
Research & Development | 21.46 | 20.71 | 9.64 | 12.75 | 9.05 | 9.2 |
Other Operating Expenses | 0.35 | 73.7 | -9.39 | - | - | - |
Total Operating Expenses | 297.12 | 365.66 | 123.3 | 136.49 | 77.87 | 63.52 |
Operating Income | -350.28 | -346.01 | -83.4 | -105.43 | -50.63 | -35.84 |
Interest Expense | -12.76 | -11.46 | -1.96 | -1.07 | -9.6 | -11.76 |
Other Non-Operating Income (Expense) | -99.59 | -55.31 | 12.55 | -7.82 | 36.88 | -40.82 |
Total Non-Operating Income (Expense) | -112.35 | -66.77 | 10.59 | -8.89 | 27.27 | -52.58 |
Pretax Income | -462.63 | -412.78 | -72.81 | -114.32 | -23.36 | -88.42 |
Net Income | -462.63 | -412.78 | -72.81 | -114.32 | -23.36 | -88.42 |
Net Income to Common | -43.27 | -412.78 | -72.81 | -114.32 | -23.36 | -88.42 |
Shares Outstanding (Basic) | 10 | 11 | 10 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 10 | 11 | 10 | 4 | 4 | 4 |
Shares Change (YoY) | -19.50% | 8.76% | 172.57% | -2.95% | 1.03% | 3399.14% |
EPS (Basic) | -40.47 | -36.48 | -7.24 | -44.86 | -5.95 | -23.45 |
EPS (Diluted) | -40.47 | -36.48 | -8.05 | -44.86 | -5.95 | -23.45 |
Free Cash Flow | -3.3 | 3.68 | 19.35 | -20.74 | -21.27 | -28.66 |
Free Cash Flow Growth | - | -80.97% | - | - | - | - |
Free Cash Flow Per Share | -0.33 | 0.33 | 1.91 | -5.57 | -5.54 | -7.55 |
Gross Margin | 59.65% | 64.97% | 70.51% | 66.45% | 71.61% | 88.40% |
Operating Margin | -1034.43% | -1143.71% | -147.37% | -225.56% | -133.13% | -114.44% |
Profit Margin | -1366.21% | -1364.41% | -128.66% | -244.57% | -61.42% | -282.33% |
FCF Margin | -9.74% | 12.17% | 34.19% | -44.36% | -55.91% | -91.53% |
EBITDA | -343.79 | -341.38 | -79.35 | -101.29 | -46.67 | -32.06 |
EBITDA Margin | -1015.26% | -1128.43% | -140.22% | -216.69% | -122.71% | -102.37% |
EBIT | -350.28 | -346.01 | -83.4 | -105.43 | -50.63 | -35.84 |
EBIT Margin | -1034.43% | -1143.71% | -147.37% | -225.56% | -133.13% | -114.44% |