Scilex Holding Company (SCLX)
NASDAQ: SCLX · Real-Time Price · USD
5.35
-0.05 (-0.93%)
At close: Sep 2, 2026, 4:00 PM EDT
5.40
+0.05 (0.93%)
After-hours: Sep 2, 2026, 6:02 PM EDT
Scilex Holding Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31.61 | 30.25 | 56.59 | 46.74 | 38.03 | 31.32 | |
Revenue Growth | -28.55% | -46.54% | 21.07% | 22.90% | 21.45% | 32.92% |
Cost of Revenue | 14.07 | 10.6 | 16.69 | 15.68 | 10.8 | 3.63 |
Gross Profit | 17.54 | 19.65 | 39.9 | 31.06 | 27.24 | 27.68 |
Selling, General & Admin | 277.98 | 266.88 | 119.02 | 119.64 | 64.9 | 50.58 |
Research & Development | 18.61 | 20.71 | 9.64 | 12.75 | 9.05 | 9.2 |
Amortization of Goodwill & Intangibles | 6.54 | 4.36 | 4.03 | 4.11 | 3.92 | 3.74 |
Operating Expenses | 303.13 | 291.96 | 132.69 | 136.49 | 77.87 | 63.52 |
Operating Income | -285.59 | -272.3 | -92.79 | -105.43 | -50.63 | -35.84 |
Interest Expense | -17.86 | -11.46 | -1.96 | -1.07 | -9.6 | -11.76 |
Currency Exchange Gain (Loss) | -0.25 | 0.09 | -0.05 | -0.12 | -0.07 | -0.05 |
Other Non Operating Income (Expenses) | -56.32 | -22.69 | 17.38 | -0.51 | 8.31 | -28.3 |
EBT Excluding Unusual Items | -360.01 | -306.37 | -77.42 | -107.13 | -51.99 | -75.96 |
Impairment of Goodwill | -73.36 | -73.36 | - | - | - | - |
Gain (Loss) on Sale of Investments | 20.52 | 68.95 | - | - | - | - |
Gain (Loss) on Sale of Assets | -30.2 | -30.2 | - | - | - | - |
Legal Settlements | -0.25 | -0.35 | 9.39 | - | - | - |
Other Unusual Items | -21.25 | -32.7 | -4.78 | -7.19 | 28.63 | -12.46 |
Pretax Income | -464.55 | -374.03 | -72.81 | -114.32 | -23.36 | -88.42 |
Income Tax Expense | 0.01 | 0.03 | -0 | 0.01 | 0 | 0.01 |
Earnings From Continuing Operations | -464.56 | -374.05 | -72.81 | -114.33 | -23.36 | -88.42 |
Minority Interest in Earnings | 17.45 | 15.32 | - | - | - | - |
Net Income | -447.12 | -358.73 | -72.81 | -114.33 | -23.36 | -88.42 |
Preferred Dividends & Other Adjustments | 1.23 | 43.75 | - | 52.65 | - | - |
Net Income to Common | -448.35 | -402.49 | -72.81 | -166.98 | -23.36 | -88.42 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 11 | 10 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 9 | 11 | 10 | 4 | 4 | 4 |
Shares Change | -37.27% | 8.76% | 172.51% | -2.93% | 1.03% | -0.03% |
EPS (Basic) | -51.60 | -36.48 | -7.24 | -44.85 | -6.09 | -23.29 |
EPS (Diluted) | -51.60 | -36.48 | -8.05 | -44.85 | -6.09 | -23.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -17.81 | 3.68 | 19.35 | -20.74 | -21.27 | -28.66 |
Free Cash Flow Per Share | -2.05 | 0.33 | 1.91 | -5.57 | -5.54 | -7.55 |
Gross Margin | 55.50% | 64.96% | 70.51% | 66.45% | 71.61% | 88.40% |
Operating Margin | -903.52% | -900.09% | -163.96% | -225.56% | -133.13% | -114.44% |
Profit Margin | -1418.45% | -1330.40% | -128.66% | -357.22% | -61.43% | -282.35% |
Free Cash Flow Margin | -56.35% | 12.17% | 34.19% | -44.36% | -55.91% | -91.53% |
EBITDA | -277.27 | -267.68 | -88.74 | -101.29 | -46.67 | -32.06 |
EBITDA Margin | - | - | -156.81% | -216.69% | -122.71% | -102.37% |
D&A For EBITDA | 8.32 | 4.62 | 4.05 | 4.15 | 3.96 | 3.78 |
EBIT | -285.59 | -272.3 | -92.79 | -105.43 | -50.63 | -35.84 |
EBIT Margin | - | - | -163.96% | -225.56% | -133.13% | -114.44% |