Smith Douglas Homes Corp. (SDHC)
NYSE: SDHC · Real-Time Price · USD
13.68
+0.22 (1.63%)
Aug 19, 2026, 2:19 PM EDT - Market open
Smith Douglas Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,002 | 971.12 | 975.46 | 764.63 | 755.35 | 518.86 | |
Revenue Growth | -1.19% | -0.45% | 27.57% | 1.23% | 45.58% | - |
Cost of Revenue | 812.87 | 758.95 | 720.02 | 548.3 | 532.6 | 395.92 |
Gross Profit | 189.07 | 212.16 | 255.44 | 216.33 | 222.75 | 122.95 |
Selling, General & Admin | 143.9 | 139.77 | 136.28 | 92.44 | 83.01 | 64.23 |
Operating Expenses | 143.9 | 139.77 | 136.28 | 92.44 | 83.01 | 64.23 |
Operating Income | 45.17 | 72.39 | 119.16 | 123.89 | 139.75 | 58.72 |
Interest Expense | -3.24 | -3.19 | -2.49 | -1.66 | -1 | -1.73 |
Earnings From Equity Investments | 2.57 | 2.08 | 1.16 | 0.93 | 1.12 | 0.6 |
Other Non Operating Income (Expenses) | -4.16 | -0.37 | 0.78 | 0.02 | 0.57 | -0.19 |
EBT Excluding Unusual Items | 40.34 | 70.9 | 118.61 | 123.18 | 140.44 | 57.39 |
Other Unusual Items | - | - | -1.72 | - | - | 5.14 |
Pretax Income | 40.34 | 70.9 | 116.89 | 123.18 | 140.44 | 62.53 |
Income Tax Expense | 1.24 | 2.49 | 5.07 | - | - | - |
Earnings From Continuing Operations | 39.09 | 68.41 | 111.83 | 123.18 | 140.44 | 62.53 |
Minority Interest in Earnings | -32.64 | -57.72 | -95.76 | - | - | - |
Net Income | 6.46 | 10.69 | 16.07 | 123.18 | 140.44 | 62.53 |
Net Income to Common | 6.46 | 10.69 | 16.07 | 123.18 | 140.44 | 62.53 |
Net Income Growth | -55.47% | -33.45% | -86.95% | -12.29% | 124.60% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 0 | 0 | - |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 0 | 0 | - |
Shares Change | 0.67% | 1.66% | 7869.65% | - | - | - |
EPS (Basic) | 0.73 | 1.19 | 1.82 | 1083.27 | 1235.10 | - |
EPS (Diluted) | 0.73 | 1.19 | 1.81 | 1083.27 | 1235.10 | - |
EPS Growth | - | -34.37% | -99.83% | -12.29% | - | - |
Free Cash Flow | 33.85 | -36.86 | 15.25 | 74.95 | 131.1 | 30.14 |
Free Cash Flow Per Share | 3.77 | -4.00 | 1.68 | 659.12 | 1152.88 | - |
Gross Margin | 18.87% | 21.85% | 26.19% | 28.29% | 29.49% | 23.70% |
Operating Margin | 4.51% | 7.45% | 12.22% | 16.20% | 18.50% | 11.32% |
Profit Margin | 0.64% | 1.10% | 1.65% | 16.11% | 18.59% | 12.05% |
Free Cash Flow Margin | 3.38% | -3.80% | 1.56% | 9.80% | 17.36% | 5.81% |
EBITDA | 48.42 | 74.94 | 120.99 | 124.97 | 140.61 | 59.7 |
EBITDA Margin | 4.83% | 7.72% | 12.40% | 16.34% | 18.62% | 11.51% |
D&A For EBITDA | 3.26 | 2.55 | 1.83 | 1.08 | 0.86 | 0.99 |
EBIT | 45.17 | 72.39 | 119.16 | 123.89 | 139.75 | 58.72 |
EBIT Margin | 4.51% | 7.45% | 12.22% | 16.20% | 18.50% | 11.32% |
Effective Tax Rate | 3.08% | 3.52% | 4.33% | - | - | - |
Advertising Expenses | - | 9.3 | 6.8 | 4.8 | 3.3 | 2.6 |