Smith Douglas Homes Corp. (SDHC)
NYSE: SDHC · Real-Time Price · USD
15.55
+0.63 (4.22%)
Jul 28, 2026, 4:00 PM EDT - Market closed
Smith Douglas Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 952.84 | 971.12 | 975.46 | 764.63 | 755.35 | 518.86 | |
Revenue Growth | -5.75% | -0.45% | 27.57% | 1.23% | 45.58% | - |
Cost of Revenue | 753.75 | 758.95 | 719.92 | 548.3 | 532.6 | 395.92 |
Gross Profit | 199.09 | 212.17 | 255.54 | 216.33 | 222.75 | 122.95 |
Selling, General & Admin | 142.69 | 139.78 | 136.38 | 92.44 | 83.27 | 64.23 |
Total Operating Expenses | 142.69 | 139.78 | 136.38 | 92.44 | 83.27 | 64.23 |
Operating Income | 56.4 | 72.39 | 119.16 | 123.89 | 139.49 | 58.72 |
Interest Income | 2.39 | 2.08 | 1.16 | 0.93 | 1.12 | 0.6 |
Interest Expense | -3.38 | -3.19 | -2.49 | -1.66 | -0.73 | -1.73 |
Other Non-Operating Income (Expense) | -1.29 | -0.37 | -0.94 | 0.02 | 0.57 | 4.95 |
Total Non-Operating Income (Expense) | -2.28 | -1.49 | -2.27 | -0.71 | 0.96 | 3.82 |
Pretax Income | 55.65 | 70.9 | 116.89 | 123.18 | 140.44 | 62.53 |
Provision for Income Taxes | 1.89 | 2.49 | 5.07 | - | - | - |
Net Income | 53.76 | 68.41 | 111.83 | 123.18 | 140.44 | 62.53 |
Minority Interest in Earnings | 45.19 | 57.72 | 95.76 | - | - | - |
Net Income to Common | 8.58 | 10.69 | 16.07 | 123.18 | 140.44 | 62.53 |
Net Income Growth | -45.66% | -33.45% | -86.95% | -12.29% | 124.60% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 0 | 50 | - |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 0 | 50 | - |
Shares Change | -0.22% | 1.66% | 9062268.00% | -100.00% | - | - |
EPS (Basic) | 0.95 | 1.19 | 1.82 | 1231800.00 | 2.80 | - |
EPS (Diluted) | 0.95 | 1.19 | 1.81 | 1231800.00 | 2.80 | - |
EPS Growth | -45.40% | -34.25% | -100.00% | 43992757.14% | - | - |
Free Cash Flow | -1.12 | -36.86 | 15.25 | 74.95 | 131.1 | 30.14 |
Free Cash Flow Growth | - | - | -79.66% | -42.83% | 334.95% | - |
Free Cash Flow Per Share | -0.12 | -4.00 | 1.68 | 749490.00 | 2.61 | - |
Gross Margin | 20.89% | 21.85% | 26.20% | 28.29% | 29.49% | 23.70% |
Operating Margin | 5.92% | 7.45% | 12.22% | 16.20% | 18.47% | 11.32% |
Profit Margin | 5.64% | 7.04% | 11.46% | 16.11% | 18.59% | 12.05% |
FCF Margin | -0.12% | -3.80% | 1.56% | 9.80% | 17.36% | 5.81% |
EBITDA | 59.32 | 74.94 | 120.99 | 124.97 | 140.35 | 59.7 |
EBITDA Margin | 6.23% | 7.72% | 12.40% | 16.34% | 18.58% | 11.51% |
EBIT | 56.4 | 72.39 | 119.16 | 123.89 | 139.49 | 58.72 |
EBIT Margin | 5.92% | 7.45% | 12.22% | 16.20% | 18.47% | 11.32% |
Effective Tax Rate | 3.39% | 3.51% | 4.33% | 0.00% | 0.00% | 0.00% |