SolarEdge Technologies, Inc. (SEDG)
NASDAQ: SEDG · Real-Time Price · USD
33.51
+0.43 (1.30%)
At close: Aug 27, 2026, 4:00 PM EDT
33.35
-0.16 (-0.49%)
Pre-market: Aug 28, 2026, 7:23 AM EDT
SolarEdge Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,332 | 1,184 | 901.46 | 2,977 | 3,110 | 1,964 | |
Revenue Growth | 41.65% | 31.39% | -69.72% | -4.30% | 58.38% | 34.58% |
Cost of Revenue | 1,049 | 1,002 | 1,738 | 2,213 | 2,266 | 1,335 |
Gross Profit | 283.15 | 182.66 | -836.96 | 763.63 | 844.65 | 629.32 |
Selling, General & Admin | 220.82 | 215.5 | 292.14 | 310.43 | 272.18 | 201.2 |
Research & Development | 207.32 | 219.79 | 272.87 | 321.48 | 289.81 | 219.63 |
Other Operating Expenses | 2.09 | -2.58 | 6.2 | -0.02 | -2.6 | -0.86 |
Operating Expenses | 430.22 | 432.71 | 571.21 | 631.9 | 559.39 | 419.97 |
Operating Income | -147.08 | -250.05 | -1,408 | 131.73 | 285.26 | 209.35 |
Interest Expense | -26.22 | -26.22 | -19.89 | -13.97 | -11.48 | -9.28 |
Interest & Investment Income | 15.05 | 16.44 | 34.32 | 33.16 | 13.48 | 3.76 |
Earnings From Equity Investments | -0.39 | -0.96 | -1.9 | -0.35 | - | - |
Currency Exchange Gain (Loss) | -22.23 | -7.46 | -13.51 | 24.18 | -1.55 | -22.49 |
Other Non Operating Income (Expenses) | 0.15 | 4.17 | -17.33 | -1.76 | 11.02 | 8 |
EBT Excluding Unusual Items | -180.71 | -264.08 | -1,426 | 172.98 | 296.73 | 189.33 |
Merger & Restructuring Charges | 12.43 | 12.43 | -49.15 | -60.19 | - | - |
Impairment of Goodwill | - | - | -2.25 | - | -90.1 | - |
Gain (Loss) on Sale of Investments | -17.59 | -17.59 | 0.93 | -0.71 | -0.43 | 0.1 |
Gain (Loss) on Sale of Assets | -81.31 | -73.84 | -1.52 | -0.54 | - | - |
Asset Writedown | -10.79 | -49.13 | -247.2 | -30.79 | -29.04 | -2.21 |
Other Unusual Items | 13.28 | 0.15 | 15.46 | - | - | - |
Pretax Income | -264.69 | -392.07 | -1,710 | 80.75 | 177.16 | 187.22 |
Income Tax Expense | 5.61 | 13.38 | 96.15 | 46.42 | 83.38 | 18.05 |
Earnings From Continuing Operations | -270.3 | -405.45 | -1,806 | 34.33 | 93.78 | 169.17 |
Net Income | -270.3 | -405.45 | -1,806 | 34.33 | 93.78 | 169.17 |
Net Income to Common | -270.3 | -405.45 | -1,806 | 34.33 | 93.78 | 169.17 |
Net Income Growth | - | - | - | -63.39% | -44.56% | 20.56% |
Shares Outstanding (Basic) | 60 | 59 | 57 | 57 | 55 | 52 |
Shares Outstanding (Diluted) | 60 | 59 | 57 | 57 | 58 | 56 |
Shares Change | 4.43% | 3.28% | -0.27% | -1.49% | 3.81% | 6.02% |
EPS (Basic) | -4.48 | -6.88 | -31.64 | 0.61 | 1.70 | 3.24 |
EPS (Diluted) | -4.48 | -6.88 | -31.64 | 0.60 | 1.65 | 3.06 |
EPS Growth | - | - | - | -63.68% | -46.02% | 15.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 90 | 80.79 | -421.48 | -350.64 | -138.06 | 64.88 |
Free Cash Flow Per Share | 1.49 | 1.37 | -7.38 | -6.13 | -2.38 | 1.16 |
Gross Margin | 21.25% | 15.42% | -92.84% | 25.66% | 27.16% | 32.05% |
Operating Margin | -11.04% | -21.11% | -156.21% | 4.42% | 9.17% | 10.66% |
Profit Margin | -20.29% | -34.23% | -200.38% | 1.15% | 3.02% | 8.61% |
Free Cash Flow Margin | 6.75% | 6.82% | -46.76% | -11.78% | -4.44% | 3.30% |
EBITDA | -121.1 | -219.54 | -1,348 | 188.92 | 334.94 | 248.88 |
EBITDA Margin | -9.09% | -18.54% | -149.57% | 6.35% | 10.77% | 12.67% |
D&A For EBITDA | 25.97 | 30.51 | 59.87 | 57.2 | 49.68 | 39.54 |
EBIT | -147.08 | -250.05 | -1,408 | 131.73 | 285.26 | 209.35 |
EBIT Margin | -11.04% | -21.11% | -156.21% | 4.42% | 9.17% | 10.66% |
Effective Tax Rate | - | - | - | 57.49% | 47.06% | 9.64% |
Advertising Expenses | - | 10.27 | 12.02 | 13.48 | 11.09 | 6.32 |