Sealed Air Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,360	5,393	5,489	5,642	5,534
Revenue Growth (YoY)	-0.61%	-1.75%	-2.71%	1.95%	12.86%
Cost of Revenue	3,763	3,768	3,848	3,869	3,853
Gross Profit	1,597	1,625	1,641	1,773	1,681
Selling, General & Admin	744.9	752.6	759.1	786.2	772.4
Depreciation & Amortization Expenses	59.5	62.6	62.7	36.1	38.8
Other Operating Expenses	66.7	74	64.9	5.8	-31.2
Total Operating Expenses	871.1	889.2	886.7	828.1	780
Operating Income	725.7	735.9	754.6	944.8	900.9
Interest Expense	-218.9	-247.6	-263	-162.3	-167.8
Other Non-Operating Income (Expense)	-30.3	-29.9	-61.9	-53.2	-16.9
Total Non-Operating Income (Expense)	-249.2	-277.5	-324.9	-215.5	-184.7
Pretax Income	476.5	458.4	429.7	729.3	716.2
Provision for Income Taxes	35.3	188.9	90.4	238	225
Net Income	505.5	264.7	341.6	491.6	506.8
Earnings From Discontinued Operations	64.3	-4.8	2.3	0.3	15.6
Net Income to Common	505.5	264.7	341.6	491.6	506.8
Net Income Growth	90.97%	-22.51%	-30.51%	-3.00%	0.78%
Shares Outstanding (Basic)	147	146	144	146	151
Shares Outstanding (Diluted)	148	146	145	147	152
Shares Change (YoY)	1.03%	0.76%	-1.70%	-3.28%	-2.31%
EPS (Basic)	3.44	1.82	2.37	3.37	3.36
EPS (Diluted)	3.43	1.81	2.36	3.33	3.32
EPS Growth	89.50%	-23.30%	-29.13%	0.30%	3.11%
Free Cash Flow	458.5	507.8	272	376	496.6
Free Cash Flow Growth	-9.71%	86.69%	-27.66%	-24.29%	-10.67%
Free Cash Flow Per Share	3.11	3.48	1.88	2.55	3.26
Dividends Per Share	0.800	0.800	0.800	0.800	0.760
Dividend Growth	-	-	-	5.26%	18.75%
Gross Margin	29.79%	30.14%	29.90%	31.42%	30.38%
Operating Margin	13.54%	13.65%	13.75%	16.75%	16.28%
Profit Margin	8.23%	5.00%	6.18%	8.71%	8.88%
FCF Margin	8.55%	9.42%	4.96%	6.66%	8.97%
EBITDA	969.3	976.8	988	1,129	1,087
EBITDA Margin	18.08%	18.11%	18.00%	20.02%	19.65%
EBIT	725.7	735.9	754.6	944.8	900.9
EBIT Margin	13.54%	13.65%	13.75%	16.75%	16.28%
Effective Tax Rate	7.41%	41.21%	21.04%	32.63%	31.42%

Updated Mar 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q