Sealed Air Corporation (SEE)
Stock Price: $37.85 USD
0.67 (1.80%)
Updated Sep 25, 2020 4:04 PM EDT - Market closed
Balance Sheet (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 262 | 272 | 594 | 334 | 352 | 286 | 992 | 680 | 704 | 676 | 695 | 129 | 430 | 373 | 456 | 358 | 298 | 127 | 13.81 | 11.23 | 13.67 | 44.99 | - | 2.99 | - | |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.90 | 44.10 | 54.10 | 67.20 | - | - | - | - | - | - | - | - | |
| Cash & Cash Equivalents | 262 | 272 | 594 | 334 | 352 | 286 | 992 | 680 | 704 | 676 | 695 | 129 | 430 | 407 | 500 | 412 | 365 | 127 | 13.81 | 11.23 | 13.67 | 44.99 | 0.00 | 2.99 | 0.00 | |
| Cash Growth | -3.42% | -54.26% | 78% | -5.12% | 22.8% | -71.14% | 46.03% | -3.41% | 4.14% | -2.72% | 438.79% | -70.04% | 5.72% | -18.58% | 21.31% | 12.9% | 187.85% | 818.51% | 22.94% | -17.87% | -69.61% | - | - | - | - | |
| Receivables | 637 | 555 | 643 | 533 | 890 | 1,129 | 1,250 | 1,314 | 1,314 | 697 | 667 | 683 | 790 | 721 | 674 | 663 | 615 | 547 | 418 | 549 | 470 | 453 | 272 | 132 | - | |
| Inventory | 570 | 545 | 507 | 457 | 661 | 689 | 730 | 729 | 778 | 496 | 469 | 564 | 582 | 509 | 409 | 418 | 371 | 329 | 289 | 309 | 246 | 275 | 226 | 57.23 | - | |
| Other Current Assets | 94.50 | 184 | 123 | 892 | 313 | 515 | 487 | 567 | 555 | 172 | 243 | 297 | 134 | 119 | 112 | 119 | 119 | 53.30 | 55.82 | 50.80 | 73.57 | 71.19 | 29.19 | 14.29 | 0.00 | |
| Total Current Assets | 1,564 | 1,555 | 1,866 | 2,215 | 2,216 | 2,619 | 3,460 | 3,289 | 3,350 | 2,040 | 2,073 | 1,673 | 1,936 | 1,757 | 1,695 | 1,611 | 1,471 | 1,056 | 776 | 920 | 803 | 845 | 527 | 207 | - | |
| Property, Plant & Equipment | 1,232 | 1,036 | 998 | 890 | 946 | 943 | 1,135 | 1,194 | 1,269 | 948 | 1,011 | 1,051 | 1,080 | 970 | 911 | 1,009 | 1,042 | 1,013 | 1,050 | 1,032 | 1,023 | 1,117 | 1,040 | 175 | - | |
| Long-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 40.80 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Goodwill and Intangibles | 2,399 | 2,049 | 2,023 | 1,923 | 3,694 | 3,869 | 4,132 | 4,283 | 6,245 | 2,024 | 1,949 | 1,938 | 1,970 | 1,957 | 1,909 | 1,918 | 1,940 | 1,926 | 1,913 | 1,960 | 1,860 | 1,908 | 13.43 | 59.84 | - | |
| Other Long-Term Assets | 570 | 410 | 392 | 2,388 | 550 | 523 | 451 | 565 | 567 | 387 | 387 | 324 | 412 | 337 | 349 | 317 | 251 | 265 | 168 | 179 | 169 | 171 | 65.89 | 25.75 | 0.00 | |
| Total Long-Term Assets | 4,201 | 3,495 | 3,414 | 5,200 | 5,189 | 5,335 | 5,717 | 6,042 | 8,082 | 3,359 | 3,347 | 3,313 | 3,502 | 3,264 | 3,169 | 3,244 | 3,233 | 3,205 | 3,132 | 3,171 | 3,052 | 3,195 | 1,119 | 260 | - | |
| Total Assets | 5,765 | 5,050 | 5,280 | 7,416 | 7,405 | 7,953 | 9,176 | 9,332 | 11,432 | 5,399 | 5,420 | 4,986 | 5,438 | 5,021 | 4,864 | 4,855 | 4,704 | 4,261 | 3,908 | 4,091 | 3,855 | 4,040 | 1,647 | 467 | - | |
| Accounts Payable | 739 | 765 | 724 | 539 | 669 | 624 | 525 | 480 | 555 | 232 | 214 | 277 | 316 | 284 | 250 | 249 | 192 | 167 | 136 | 141 | 175 | 177 | 115 | 46.93 | - | |
| Current Debt | 142 | 238 | 27.50 | 380 | 295 | 144 | 283 | 41.00 | 36.40 | 30.00 | 34.70 | 189 | 340 | 25.70 | 263 | 23.60 | 20.60 | 55.40 | 137 | 292 | 160 | 85.13 | - | 15.57 | - | |
| Other Current Liabilities | 556 | 486 | 627 | 1,200 | 843 | 959 | 1,893 | 1,814 | 1,915 | 1,186 | 1,185 | 1,156 | 1,085 | 1,097 | 1,020 | 1,032 | 978 | 930 | 354 | 285 | 247 | 273 | 68.71 | 85.56 | 0.00 | |
| Total Current Liabilities | 1,436 | 1,489 | 1,378 | 2,119 | 1,807 | 1,727 | 2,701 | 2,335 | 2,506 | 1,448 | 1,434 | 1,622 | 1,742 | 1,406 | 1,534 | 1,304 | 1,190 | 1,153 | 627 | 717 | 582 | 535 | 184 | 148 | - | |
| Long-Term Debt | 3,764 | 3,237 | 3,231 | 3,763 | 4,267 | 4,282 | 4,116 | 4,541 | 4,967 | 1,399 | 1,626 | 1,290 | 1,532 | 1,827 | 1,813 | 2,088 | 2,260 | 868 | 788 | 944 | 665 | 997 | - | 99.90 | - | |
| Other Long-Term Liabilities | 761 | 674 | 519 | 924 | 804 | 781 | 943 | 1,012 | 1,007 | 151 | 160 | 148 | 146 | 133 | 126 | 130 | 130 | 100 | 277 | 284 | 295 | 280 | 111 | 32.51 | 0.00 | |
| Total Long-Term Liabilities | 4,525 | 3,910 | 3,750 | 4,687 | 5,071 | 5,063 | 5,059 | 5,552 | 5,973 | 1,550 | 1,786 | 1,438 | 1,677 | 1,960 | 1,939 | 2,218 | 2,390 | 968 | 1,065 | 1,228 | 960 | 1,277 | 111 | 132 | - | |
| Total Liabilities | 5,961 | 5,399 | 5,128 | 6,806 | 6,878 | 6,790 | 7,760 | 7,887 | 8,480 | 2,998 | 3,220 | 3,060 | 3,419 | 3,366 | 3,472 | 3,522 | 3,581 | 2,121 | 1,692 | 1,945 | 1,543 | 1,812 | 294 | 280 | - | |
| Total Debt | 3,906 | 3,474 | 3,258 | 4,143 | 4,562 | 4,426 | 4,400 | 4,582 | 5,003 | 1,429 | 1,661 | 1,479 | 1,872 | 1,852 | 2,076 | 2,112 | 2,280 | 923 | 926 | 1,236 | 825 | 1,082 | - | 115 | - | |
| Debt Growth | 12.43% | 6.64% | -21.35% | -9.19% | 3.06% | 0.61% | -3.98% | -8.42% | 250.06% | -13.96% | 12.31% | -20.99% | 1.05% | -10.78% | -1.68% | -7.4% | 146.96% | -0.24% | -25.13% | 49.91% | -23.76% | - | - | - | - | |
| Common Stock | -1,286 | -1,264 | -738 | 519 | 672 | 1,328 | 1,390 | 1,354 | 1,336 | 809 | 781 | 738 | 818 | 807 | 845 | 948 | 1,021 | 1,006 | 665 | 646 | 588 | 567 | 1,387 | 162 | 0.00 | |
| Retained Earnings | 1,999 | 1,836 | 1,735 | 1,040 | 675 | 449 | 302 | 255 | 1,767 | 1,706 | 1,531 | 1,364 | 1,261 | 972 | 715 | 459 | 244 | 31.90 | 395 | 293 | 132 | -7.97 | 95.94 | 16.02 | - | |
| Comprehensive Income | -909 | -920 | -845 | -949 | -820 | -614 | -277 | -165 | -145 | -110 | -113 | -178 | -59.00 | -125 | -168 | -73.50 | -141 | -224 | -210 | -186 | -170 | -122 | -130 | 8.62 | - | |
| Shareholders' Equity | -196 | -349 | 152 | 610 | 527 | 1,163 | 1,415 | 1,444 | 2,958 | 2,405 | 2,200 | 1,925 | 2,020 | 1,655 | 1,392 | 1,334 | 1,124 | 813 | 850 | 753 | 551 | 437 | 1,353 | 187 | - | |
| Total Liabilities and Equity | 5,765 | 5,050 | 5,280 | 7,416 | 7,405 | 7,953 | 9,175 | 9,331 | 11,437 | 5,402 | 5,419 | 4,985 | 5,438 | 5,021 | 4,864 | 4,855 | 4,704 | 2,934 | 2,542 | 2,699 | 2,094 | 2,249 | 1,647 | 467 | 0.00 | |
| Net Cash / Debt | -3,644 | -3,203 | -2,664 | -3,809 | -4,210 | -4,140 | -3,407 | -3,902 | -4,300 | -754 | -967 | -1,350 | -1,442 | -1,445 | -1,576 | -1,700 | -1,915 | -797 | -912 | -1,225 | -811 | -1,037 | 0.00 | -112 | 0.00 | |
| Net Cash / Debt Growth | 13.78% | 20.21% | -30.06% | -9.53% | 1.69% | 21.51% | -12.69% | -9.24% | 470.53% | -22.03% | -28.41% | -6.34% | -0.26% | -8.31% | -7.25% | -11.27% | 140.45% | -12.63% | -25.57% | 51.06% | -21.77% | - | - | - | - | |
| Net Cash Per Share | -23.61 | -20.09 | -14.25 | -19.60 | -20.65 | -19.71 | -17.51 | -20.24 | -25.75 | -4.76 | -6.15 | -8.57 | -9.01 | -8.99 | -9.68 | -10.17 | -11.27 | -4.75 | -5.45 | -7.32 | -4.86 | -6.22 | 0.00 | - | - | |
| Working Capital | 128 | 66.20 | 488 | 96.30 | 409 | 891 | 759 | 954 | 844 | 592 | 640 | 50.50 | 195 | 351 | 162 | 307 | 280 | -96.50 | 149 | 203 | 221 | 310 | 344 | 58.91 | - | |
| Book Value Per Share | -1.27 | -2.19 | 0.82 | 3.14 | 2.59 | 5.54 | 7.27 | 7.49 | 17.71 | 15.19 | 13.99 | 12.21 | 12.62 | 10.29 | 8.55 | 7.98 | 6.61 | 4.84 | 5.08 | 4.50 | 3.30 | 2.62 | 15.87 | - | - |