Sealed Air Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Net Income	341.6	491.6	506.8	502.9	263	193.1	814.9	486.4	335.4	258.1	Upgrade
Depreciation & Amortization	233.4	184.6	186.4	174.2	150.8	131.2	149.3	214	213.3	266.7	Upgrade
Share-Based Compensation	58.4	74	65.9	69.5	57.4	50.8	68.1	84.5	97.2	90.8	Upgrade
Other Operating Activities	-117.2	-136.9	-49.4	-9.6	39.9	52.9	-607.9	122	336.2	-834.4	Upgrade
Operating Cash Flow	516.2	613.3	709.7	737	511.1	428	424.4	906.9	982.1	-218.8	Upgrade
Operating Cash Flow Growth	-15.83%	-13.58%	-3.70%	44.20%	19.42%	0.85%	-53.20%	-7.66%	-	-	Upgrade
Capital Expenditures	-244.2	-237.3	-213.1	-181.1	-189.7	-168.6	-183.8	-270.8	-151.1	-137.8	Upgrade
Acquisitions	-1,150.5	-0.2	89.3	13.6	-455.2	-84.4	2,040	2	67.1	-3.6	Upgrade
Change in Investments	14.9	-5.5	-9.6	7.2	-20.7	-11.1	-8.7	-46	24	15.1	Upgrade
Other Investing Activities	1.6	-	7.7	0.5	-	-2.6	-61.8	-	-	-	Upgrade
Investing Cash Flow	-1,378.2	-243	-125.7	-159.8	-665.6	-266.7	1,786	-314.8	-60	-126.3	Upgrade
Dividends Paid	-117.9	-118.5	-115.6	-100.4	-99.1	-104.1	-119.7	-121.6	-106.8	-110.9	Upgrade
Share Issuance / Repurchase	-79.9	-280.2	-403.1	-33	-67.3	-582.6	-1,302.1	-217	-802	-184	Upgrade
Debt Issued / Paid	975.3	-21.4	-42.3	-116.2	317.6	216.3	-463.2	-181.4	103.7	-27.9	Upgrade
Other Financing Activities	-21.8	-26.6	-14.8	-12.1	-11.3	-7.9	-4.7	-24.5	16.4	1.6	Upgrade
Financing Cash Flow	755.7	-446.7	-575.8	-261.7	139.9	-478.3	-1,889.7	-544.5	-788.7	-321.2	Upgrade
Exchange Rate Effect	-3.7	-28.5	4.1	-29.2	5.3	-5.3	-113.4	-39.2	-60.4	-37.4	Upgrade
Net Cash Flow	-110	-104.9	12.3	286.3	-9.3	-322.3	207.4	8.4	73	-703.7	Upgrade
Free Cash Flow	272	376	496.6	555.9	321.4	259.4	240.6	636.1	831	-356.6	Upgrade
Free Cash Flow Growth	-27.66%	-24.29%	-10.67%	72.96%	23.90%	7.81%	-62.18%	-23.45%	-	-	Upgrade
Free Cash Flow Margin	4.96%	6.66%	8.97%	11.34%	6.71%	5.48%	5.39%	15.10%	18.84%	-4.60%	Upgrade
Free Cash Flow Per Share	1.88	2.58	3.29	3.58	2.08	1.63	1.29	3.27	4.08	-1.70	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).