Sealed Air Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	5,489	5,642	5,534	4,903	4,791	4,733	4,462	4,211	4,410	7,751	Upgrade
Revenue Growth (YoY)	-2.71%	1.95%	12.86%	2.34%	1.23%	6.08%	5.94%	-4.51%	-43.10%	0.78%	Upgrade
Cost of Revenue	3,848	3,869	3,853	3,294	3,226	3,231	3,050	2,810	2,955	5,063	Upgrade
Gross Profit	1,641	1,773	1,681	1,609	1,565	1,502	1,412	1,401	1,455	2,688	Upgrade
Selling, General & Admin	759.1	786.2	772.4	773.7	913.3	782.3	815.6	754.3	778	1,841	Upgrade
Other Operating Expenses	189.5	95.1	24.5	47.5	73	63.5	25.2	17.8	59.8	171.6	Upgrade
Operating Expenses	948.6	881.3	796.9	821.2	986.3	845.8	840.8	772.1	837.8	2,013	Upgrade
Operating Income	692.7	891.6	884	788.1	578.5	656.3	571.3	628.9	617.4	674.7	Upgrade
Interest Expense / Income	263	162.3	167.8	174.4	184.1	177.9	184.2	191.9	211	287.7	Upgrade
Other Expense / Income	-2.3	-0.3	-15.6	-31.3	54.8	-22.2	-758.3	-145	-61.6	119.8	Upgrade
Pretax Income	432	729.6	731.8	645	339.6	500.6	1,145	582	468	267.2	Upgrade
Income Tax	90.4	238	225	142.1	76.6	307.5	330.5	95.6	132.6	9.1	Upgrade
Net Income	341.6	491.6	506.8	502.9	263	193.1	814.9	486.4	335.4	258.1	Upgrade
Net Income Growth	-30.51%	-3.00%	0.78%	91.22%	36.20%	-76.30%	67.54%	45.02%	29.95%	105.17%	Upgrade
Shares Outstanding (Basic)	144	146	151	155	154	159	187	194	204	210	Upgrade
Shares Outstanding (Diluted)	145	147	152	156	155	160	189	197	207	214	Upgrade
Shares Change	-1.70%	-3.28%	-2.31%	0.52%	-3.12%	-15.19%	-4.21%	-4.60%	-3.37%	-0.14%	Upgrade
EPS (Basic)	2.37	3.37	3.36	3.24	1.70	1.21	4.33	2.49	1.63	1.22	Upgrade
EPS (Diluted)	2.36	3.33	3.32	3.22	1.69	1.20	4.29	2.46	1.62	1.20	Upgrade
EPS Growth	-29.13%	0.30%	3.11%	90.53%	40.83%	-72.03%	74.39%	51.85%	35.00%	106.90%	Upgrade
Free Cash Flow	272	376	496.6	555.9	321.4	259.4	240.6	636.1	831	-356.6	Upgrade
Free Cash Flow Per Share	1.88	2.58	3.29	3.58	2.08	1.63	1.29	3.27	4.08	-1.70	Upgrade
Dividend Per Share	0.800	0.800	0.760	0.640	0.640	0.640	0.640	0.610	0.520	0.520	Upgrade
Dividend Growth	0%	5.26%	18.75%	0%	0%	0%	4.92%	17.31%	0%	0%	Upgrade
Gross Margin	29.90%	31.42%	30.38%	32.82%	32.66%	31.74%	31.65%	33.27%	33.00%	34.68%	Upgrade
Operating Margin	12.62%	15.80%	15.97%	16.07%	12.07%	13.87%	12.80%	14.93%	14.00%	8.71%	Upgrade
Profit Margin	6.22%	8.71%	9.16%	10.26%	5.49%	4.08%	18.26%	11.55%	7.60%	3.33%	Upgrade
Free Cash Flow Margin	4.96%	6.66%	8.97%	11.34%	6.71%	5.48%	5.39%	15.10%	18.84%	-4.60%	Upgrade
Effective Tax Rate	20.93%	32.62%	30.75%	22.03%	22.56%	61.43%	28.85%	16.43%	28.33%	3.41%	Upgrade
EBITDA	928.4	1,077	1,086	993.6	674.5	809.7	1,479	987.9	892.3	821.6	Upgrade
EBITDA Margin	16.91%	19.08%	19.62%	20.26%	14.08%	17.11%	33.15%	23.46%	20.23%	10.60%	Upgrade
Depreciation & Amortization	233.4	184.6	186.4	174.2	150.8	131.2	149.3	214	213.3	266.7	Upgrade
EBIT	695	891.9	899.6	819.4	523.7	678.5	1,330	773.9	679	554.9	Upgrade
EBIT Margin	12.66%	15.81%	16.26%	16.71%	10.93%	14.34%	29.80%	18.38%	15.40%	7.16%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).