Home » Stocks » Sealed Air » Financials » Income Statement

Sealed Air Corporation (SEE)

Stock Price: $39.16 USD -0.07 (-0.18%)
Updated Sep 18, 2020 3:23 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue4,7914,7334,4624,2114,4107,7517,6917,5595,4674,4904,2434,8444,6514,3284,0853,7983,5323,2043,0683,0682,9322,5801,8331,742723
Revenue Growth1.23%6.08%5.94%-4.51%-43.1%0.78%1.74%38.26%21.76%5.83%-12.4%4.13%7.47%5.94%7.56%7.54%10.22%4.46%-0.01%4.63%13.63%40.76%5.25%140.85%-
Cost of Revenue3,2263,2313,0502,8102,9555,0635,1015,0393,8873,2373,0243,6073,3503,0882,9272,6362,4192,1472,0772,0321,9031,7111,1871,151467
Gross Profit1,5651,5021,4121,4011,4552,6882,5902,5211,5811,2531,2191,2371,3011,2401,1581,1621,1131,0589901,0351,029869646591256
Selling, General & Admin9167828167547781,8411,7501,7571,004699708755750701646626572542513516527486363342147
Other Operating Expenses70.8063.5025.2017.8059.801722352,19315518.8018.7085.101.6012.901.7033.00-0.5084910250.5349.4012314.8075.290.00
Operating Expenses9868468417728382,0131,9853,9501,1607187268407527146486595721,391615567577609378417147
Operating Income579656571629617675605-1,430421535492397549526510503541-333375468452259268174109
Interest Expense / Income18417818419221128836138521716215512814114815015413665.9076.4064.5158.1353.63--19.11
Other Expense / Income54.80-22.20-758-145-61.6012032.90-137-1.6030.007.5046.10-47.30-22.00-15.9026.4028.00-7.101.50-9.48-1.596.764.073.682.62
Pretax Income3405011,145582468267211-1,677206343330222456400377323377-39229841339619926417087.15
Income Tax76.6030833195.601339.1084.90-26556.7087.5085.6042.40103126121107137-82.8014118818412689.9469.9934.43
Net Income263193815486335258126-1,411149256244180353274256216240-30915722521173.0117499.8352.73
Shares Outstanding (Basic)15415918719420421019519316715815715816016116316717016816716716716785.25--
Shares Outstanding (Diluted)155160189197207214214193185177183189191192-----------
Shares Change-3.2%-14.71%-3.81%-4.71%-2.9%7.91%0.93%15.45%5.5%0.7%-0.25%-1.5%-0.5%-1.22%-2.6%-1.66%1.24%0.26%0.08%0.17%0.29%95.36%---
EPS (Basic)1.701.214.332.491.631.220.65-7.320.891.611.541.132.191.701.561.281.11-2.100.651.240.850.021.270.280.63
EPS (Diluted)1.691.204.292.461.621.200.58-7.320.801.441.350.991.881.471.351.130.99-2.150.610.970.840.011.200.28-
EPS Growth40.83%-72.03%74.39%51.85%35%106.9%---44.44%6.67%36.36%-47.34%27.89%8.89%20%14.21%---36.79%14.88%8300%-99.16%334.55%--
Free Cash Flow Per Share2.081.631.293.274.08-1.702.751.461.612.533.051.441.061.751.662.032.051.422.611.302.151.981.59--
Dividend Per Share0.640.640.640.610.520.520.520.520.520.500.480.480.400.30-----------
Dividend Growth0%0%4.92%17.31%0%0%0%0%4%4.17%0%20%33.33%------------
Gross Margin32.7%31.7%31.7%33.3%33%34.7%33.7%33.3%28.9%27.9%28.7%25.5%28%28.7%28.3%30.6%31.5%33%32.3%33.7%35.1%33.7%35.2%33.9%35.4%
Operating Margin12.1%13.9%12.8%14.9%14.0%8.7%7.9%-18.9%7.7%11.9%11.6%8.2%11.8%12.2%12.5%13.2%15.3%-10.4%12.2%15.3%15.4%10.1%14.6%10.0%15.1%
Profit Margin5.5%4.1%18.3%11.5%7.6%3.3%1.6%-18.7%2.7%5.7%5.8%3.7%7.6%6.3%6.3%5.7%5.3%-11%3.6%6.7%4.8%0.1%5.5%1.6%7.3%
FCF Margin6.7%5.5%5.4%15.1%18.8%-4.6%7.0%3.7%4.9%8.9%11.3%4.7%3.6%6.5%6.6%8.9%9.9%7.4%14.2%7.1%12.2%12.8%7.4%-4.9%7.6%
Effective Tax Rate22.6%61.4%28.9%16.4%28.3%3.4%40.3%-27.6%25.5%25.9%19.1%22.6%31.5%32.1%33.2%36.2%-47.3%45.5%46.6%63.3%34.1%41.2%39.5%
EBITDA6758101,479988892822855-992605660639505747716701656686-161516698600394370261142
EBITDA Margin14.1%17.1%33.1%23.5%20.2%10.6%11.1%-13.1%11.1%14.7%15.1%10.4%16.1%16.5%17.2%17.3%19.4%-5%16.8%22.7%20.5%15.3%20.2%15%19.6%
EBIT5246791,330774679555572-1,292422505485350597548526477513-326374478454253264170106
EBIT Margin10.9%14.3%29.8%18.4%15.4%7.2%7.4%-17.1%7.7%11.2%11.4%7.2%12.8%12.7%12.9%12.5%14.5%-10.2%12.2%15.6%15.5%9.8%14.4%9.8%14.7%