Sealed Air Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	344	371.8	346.1	456.1	561
Cash & Short-Term Investments	344	371.8	346.1	456.1	561
Cash Growth	-7.48%	7.43%	-24.12%	-18.70%	2.24%
Accounts Receivable	676	604	654.5	736.9	732.8
Inventory	737	722.2	774.3	866.3	725.7
Other Current Assets	162.5	193.8	188.4	57.5	50.1
Total Current Assets	1,920	1,892	1,963	2,117	2,070
Net Property, Plant & Equipment	1,506	1,496	1,503	1,346	1,296
Other Intangible Assets	333.3	381.6	439	138.4	152.6
Goodwill	2,901	2,879	2,893	2,175	2,189
Other Long-Term Assets	353.7	374.3	402.9	438.9	521.9
Total Assets	7,013	7,022	7,201	6,215	6,229
Accounts Payable	769.4	771	764.6	865.6	959.9
Accrued Expenses	53.4	95.9	51.8	34.6	32.9
Short-Term Debt	99.6	140.5	140.7	6.6	1.3
Current Portion of Long-Term Debt	625.2	64.6	35.7	434	487.2
Current Portion of Leases	30.1	29.7	29.2	24	21.2
Other Current Liabilities	523.7	533.8	487	717	504.8
Total Current Liabilities	2,101	1,636	1,509	2,082	2,007
Long-Term Debt	3,285	4,199	4,514	3,238	3,220
Long-Term Leases	60.3	74.8	66.7	49.6	44.5
Other Long-Term Liabilities	328.7	488.5	561.5	501.3	709.2
Total Long-Term Liabilities	3,674	4,762	5,142	3,789	3,973
Total Liabilities	5,775	6,398	6,651	5,871	5,981
Common Stock	15.5	15.5	15.4	23.3	23.2
Treasury Stock	-366.6	-404.2	-436.4	-4,019	-3,755
Additional Paid-in Capital	1,461	1,446	1,430	2,155	2,123
Accumulated Other Comprehensive Income	-901.9	-1,076	-955.5	-978.8	-933.9
Retained Earnings	1,029	643.4	496.5	3,163	2,791
Shareholders' Equity	1,238	624.5	549.5	344.1	248.7
Total Liabilities & Equity	7,013	7,022	7,201	6,215	6,229
Total Debt	4,100	4,508	4,786	3,752	3,774
Net Cash (Debt)	-3,756	-4,137	-4,440	-3,296	-3,213
Net Cash Per Share	-25.46	-28.33	-30.64	-22.36	-21.08
Book Value	1,238	624.5	549.5	344.1	248.7
Book Value Per Share	8.39	4.28	3.79	2.33	1.63
Tangible Book Value	-1,997	-2,636	-2,782	-1,969	-2,093
Tangible Book Value Per Share	-13.54	-18.05	-19.20	-13.36	-13.74

Updated Mar 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q