Semilux International Ltd. (SELX)
NASDAQ: SELX · Real-Time Price · USD
0.2710
-0.0189 (-6.52%)
At close: May 26, 2026, 4:00 PM EDT
0.2607
-0.0103 (-3.80%)
After-hours: May 26, 2026, 7:41 PM EDT

Semilux International Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
116.23120.2332.84102.44126.13
Revenue Growth (YoY)
243.84%266.10%-67.94%-18.79%-
Cost of Revenue
152.75148.7148.0556.5369.31
Gross Profit
-36.52-28.48-15.2145.9156.82
Selling, General & Admin
104.9298.0135.7238.4428.88
Research & Development
34.235.0324.226.8540.92
Other Operating Expenses
-15.3-15.3---
Total Operating Expenses
123.82117.7459.9265.2869.8
Operating Income
-160.34-146.22-75.13-19.37-12.98
Interest Income
4.428.9514.683.460.42
Interest Expense
-1.36-3.31-2.94-2.88-2.2
Other Non-Operating Income (Expense)
-3.6818.461.3840.24-14.46
Total Non-Operating Income (Expense)
-0.6224.113.1240.82-16.24
Pretax Income
-160.96-122.12-62.0121.45-29.21
Provision for Income Taxes
-0.72-0.771.026.431.3
Net Income
-54.25-120.61-50.0314.83-41.96
Minority Interest in Earnings
--31.33-130.19-19.07
Net Income to Common
-54.25-120.61-50.0314.83-41.96
Shares Outstanding (Basic)
383830308
Shares Outstanding (Diluted)
383830308
Shares Change (YoY)
-2.31%24.65%-280.00%-
EPS (Basic)
-3.87-3.21-1.660.49-1.44
EPS (Diluted)
-3.87-3.21-1.660.49-1.44
Shares Outstanding
28.1537.4330.23--
Free Cash Flow
-21.03-18.9-61.728.08-40.39
Free Cash Flow Per Share
-0.56-0.50-2.050.27-5.09
Gross Margin
-31.42%-23.69%-46.31%44.82%45.05%
Operating Margin
-137.95%-121.62%-228.77%-18.91%-10.29%
Profit Margin
-137.86%-126.38%-191.93%14.67%-24.19%
FCF Margin
-18.09%-15.72%-187.94%7.89%-32.02%
EBITDA
-147.2-122.98-50.735.4423.95
EBITDA Margin
-126.65%-102.29%-154.48%5.31%18.99%
EBIT
-160.34-146.22-75.13-19.37-12.98
EBIT Margin
-137.95%-121.62%-228.77%-18.91%-10.29%
Effective Tax Rate
0.45%0.63%-1.64%29.97%-4.44%
Updated Aug 14, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q