Semilux International Ltd. (SELX)
NASDAQ: SELX · Real-Time Price · USD
0.2710
-0.0189 (-6.52%)
At close: May 26, 2026, 4:00 PM EDT
0.2607
-0.0103 (-3.80%)
After-hours: May 26, 2026, 7:41 PM EDT

Semilux International Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
--151.95-63.0315.02-30.51
Depreciation & Amortization
13.1423.2424.424.8136.92
Other Adjustments
-0.166.5-11.0811.78-7.66
Change in Receivables
0.87-1.031.1516.73-7.13
Changes in Inventories
7.2811.99-10.98-9.44-8.67
Changes in Accounts Payable
-0.29-0.11-1.57-5.081.29
Changes in Accrued Expenses
92.1792.55.730.24.24
Changes in Income Taxes Payable
---0.751.81
Changes in Unearned Revenue
-0.01----
Changes in Other Operating Activities
5.2821.0817.32-18.27-11.26
Operating Cash Flow
42.21-38.0636.5-20.96
Capital Expenditures
-25.03-21.11-23.66-28.42-19.43
Sale of Property, Plant & Equipment
--0.090.04-
Purchases of Investments
--15.3---
Proceeds from Business Divestments
----1.51-
Other Investing Activities
---0.790.01
Investing Cash Flow
-40.35-36.41-23.57-29.1-19.42
Short-Term Debt Issued
998100.15219.1677.48
Short-Term Debt Repaid
-9-98-118.52-200.9-52.74
Net Short-Term Debt Issued (Repaid)
-0-18.3718.2624.74
Long-Term Debt Issued
---21.7944.78
Long-Term Debt Repaid
-10.91-6.6-18.29-15.41-1.55
Net Long-Term Debt Issued (Repaid)
-10.91-6.6-18.296.3843.24
Issuance of Common Stock
-32.79---
Net Common Stock Issued (Repurchased)
-32.79---
Other Financing Activities
-10.56-85.94-31.15--
Financing Cash Flow
-69.64-59.75-67.8224.6467.98
Effect of Exchange Rate Changes on Cash and Cash Equivalents
--0.88---0.33
Net Cash Flow
-106.87-94.83-129.4432.0327.27
Free Cash Flow
-21.03-18.9-61.728.08-40.39
FCF Margin
-18.09%-15.72%-187.94%7.89%-32.02%
Free Cash Flow Per Share
-0.56-0.50-2.050.27-5.09
Levered Free Cash Flow
27.370.36-75.464.0230.93
Unlevered Free Cash Flow
-67.09-17.72-65.13-49.01-8.64
Updated Aug 14, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q