Sprouts Farmers Market, Inc. (SFM)
NASDAQ: SFM · Real-Time Price · USD
86.67
+0.72 (0.84%)
Aug 26, 2026, 3:47 PM EDT - Market open
Sprouts Farmers Market Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 9,004 | 8,806 | 7,719 | 6,837 | 6,404 | 6,100 | |
Revenue Growth | 7.20% | 14.08% | 12.90% | 6.76% | 4.99% | -5.70% |
Cost of Revenue | 5,498 | 5,369 | 4,757 | 4,297 | 4,043 | 3,880 |
Gross Profit | 3,506 | 3,437 | 2,962 | 2,540 | 2,361 | 2,220 |
Selling, General & Admin | 2,669 | 2,595 | 2,312 | 2,019 | 1,868 | 1,759 |
Other Operating Expenses | 4.28 | 5.58 | -15.31 | 8.73 | 2.96 | -0.09 |
Operating Expenses | 2,836 | 2,751 | 2,429 | 2,153 | 1,995 | 1,881 |
Operating Income | 669.95 | 686.16 | 532.7 | 386.68 | 366.43 | 338.84 |
Interest Expense | -2.66 | -2.66 | -5.78 | -6.49 | -9.05 | -11.68 |
Interest & Investment Income | 3.99 | 5.29 | 7.98 | - | - | - |
EBT Excluding Unusual Items | 671.28 | 688.78 | 534.9 | 380.19 | 357.38 | 327.15 |
Merger & Restructuring Charges | - | - | -27.8 | -5.9 | - | - |
Asset Writedown | - | - | -0.41 | -30.55 | -8.07 | -4.76 |
Pretax Income | 671.28 | 688.78 | 506.7 | 343.74 | 349.31 | 322.39 |
Income Tax Expense | 168.42 | 165.11 | 126.1 | 84.88 | 88.15 | 78.24 |
Net Income | 502.86 | 523.67 | 380.6 | 258.86 | 261.16 | 244.16 |
Net Income to Common | 502.86 | 523.67 | 380.6 | 258.86 | 261.16 | 244.16 |
Net Income Growth | 3.69% | 37.59% | 47.03% | -0.88% | 6.97% | -15.06% |
Shares Outstanding (Basic) | 96 | 98 | 100 | 102 | 108 | 115 |
Shares Outstanding (Diluted) | 97 | 99 | 101 | 103 | 109 | 116 |
Shares Change | -3.61% | -2.64% | -1.94% | -5.27% | -5.98% | -1.82% |
EPS (Basic) | 5.25 | 5.36 | 3.79 | 2.53 | 2.41 | 2.12 |
EPS (Diluted) | 5.21 | 5.31 | 3.75 | 2.50 | 2.39 | 2.10 |
EPS Growth | 7.73% | 41.60% | 50.00% | 4.60% | 13.81% | -13.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 356.8 | 467.73 | 414.84 | 239.76 | 247.32 | 262.42 |
Free Cash Flow Per Share | 3.69 | 4.74 | 4.09 | 2.32 | 2.27 | 2.26 |
Gross Margin | 38.94% | 39.03% | 38.37% | 37.15% | 36.87% | 36.39% |
Operating Margin | 7.44% | 7.79% | 6.90% | 5.66% | 5.72% | 5.56% |
Profit Margin | 5.58% | 5.95% | 4.93% | 3.79% | 4.08% | 4.00% |
Free Cash Flow Margin | 3.96% | 5.31% | 5.37% | 3.51% | 3.86% | 4.30% |
EBITDA | 842.36 | 843.88 | 672.87 | 518.59 | 493.49 | 464.38 |
EBITDA Margin | 9.35% | 9.58% | 8.72% | 7.58% | 7.71% | 7.61% |
D&A For EBITDA | 172.41 | 157.72 | 140.16 | 131.91 | 127.07 | 125.54 |
EBIT | 669.95 | 686.16 | 532.7 | 386.68 | 366.43 | 338.84 |
EBIT Margin | 7.44% | 7.79% | 6.90% | 5.66% | 5.72% | 5.56% |
Effective Tax Rate | 25.09% | 23.97% | 24.89% | 24.69% | 25.24% | 24.27% |
Advertising Expenses | - | 52.5 | 46.8 | 45.8 | 49.2 | 45.9 |