Super Group (SGHC) Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,173	1,766	1,588	1,386	1,502	1,106
Revenue Growth (YoY)	27.77%	11.22%	14.53%	-7.70%	35.80%	107.04%
Cost of Revenue	1,508	1,321	1,257	1,050	1,019	746.18
Gross Profit	665.25	444.26	330.8	335.65	482.34	359.68
Selling, General & Admin	179.74	168.84	163.78	154.56	162.33	139.49
Depreciation & Amortization Expenses	71.69	80.86	90.86	71.58	95.02	67.48
Other Operating Expenses	66	38.27	39.74	-	-	-
Total Operating Expenses	317.43	287.97	294.37	226.13	257.35	206.97
Operating Income	380.81	156.29	36.43	109.52	224.99	152.7
Interest Income	10.08	11.24	9.85	2.38	1.49	0.31
Interest Expense	-6.04	-6.33	-3.01	-1.44	-7.24	-13.39
Other Non-Operating Income (Expense)	10.08	35.26	-24.72	441.92	53.82	42.62
Total Non-Operating Income (Expense)	14.12	40.17	-17.88	442.86	48.07	29.55
Pretax Income	361.94	196.46	18.55	232.24	256.89	182.25
Provision for Income Taxes	142.3	78.31	28.06	36.73	-11.34	0.52
Net Income	250.64	118.15	-9.51	195.52	268.23	181.73
Net Income to Common	250.64	118.15	-9.51	195.52	268.23	181.73
Net Income Growth	8076.48%	-	-	-27.11%	47.60%	-
Shares Outstanding (Basic)	505	502	498	490	472	463
Shares Outstanding (Diluted)	506	504	498	490	472	463
Shares Change (YoY)	1.04%	1.09%	1.68%	3.78%	1.99%	759.51%
EPS (Basic)	0.43	0.23	-0.02	0.40	0.57	0.39
EPS (Diluted)	0.43	0.23	-0.02	0.40	0.57	0.39
EPS Growth	4486.34%	-	-	-29.83%	46.15%	-
Shares Outstanding	503.41	503.41	497.94	497.89	483.72	464.15
Free Cash Flow	-	281.2	136.79	172.19	235.06	181.89
Free Cash Flow Growth	-	105.57%	-20.56%	-26.74%	29.23%	66889.78%
Free Cash Flow Per Share	-	0.56	0.27	0.35	0.50	0.39
Dividends Per Share	0.089	0.136	-	-	-	-
Dividend Growth	-34.60%	-	-	-	-	-
Gross Margin	30.61%	25.16%	20.84%	24.22%	32.12%	32.52%
Operating Margin	17.52%	8.85%	2.29%	7.90%	14.98%	13.81%
Profit Margin	10.11%	6.69%	-0.60%	14.11%	17.86%	16.43%
FCF Margin	-	15.93%	8.62%	12.42%	15.65%	16.45%
EBITDA	380.81	237.15	127.29	181.1	320.01	220.18
EBITDA Margin	17.52%	13.43%	8.02%	13.06%	21.31%	19.91%
EBIT	380.81	156.29	36.43	109.52	224.99	152.7
EBIT Margin	17.52%	8.85%	2.29%	7.90%	14.98%	13.81%
Effective Tax Rate	39.32%	39.86%	151.29%	15.81%	-4.41%	0.29%

Updated Nov 3, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q