| 2,343 | 1,757 | 1,587 | 1,381 | 1,502 | 1,111 |
| 34.94% | 10.67% | 14.95% | -8.05% | 35.22% | 107.92% |
| 1,147 | 885.63 | 850.93 | 680.28 | 621.19 | 447.49 |
| 1,196 | 871.13 | 736.47 | 700.73 | 880.76 | 663.24 |
| 684.69 | 597.1 | 569.46 | 520.3 | 560.71 | 442.08 |
| -10.89 | -6.96 | -6.71 | -5.87 | -9.15 | - |
| 752.98 | 670.6 | 653.59 | 585.75 | 646.6 | 509.86 |
| 443.26 | 200.53 | 82.87 | 114.98 | 234.16 | 153.38 |
| -7.14 | -6.3 | -3.01 | -1.44 | -7.24 | -13.44 |
Interest & Investment Income | 10 | 10.59 | 9.85 | 2.37 | 1.49 | 0.31 |
Earnings From Equity Investments | 0.68 | 0.6 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | -26.77 | - | - |
Other Non Operating Income (Expenses) | -1.22 | -13.43 | -31.66 | 48.05 | 18 | - |
EBT Excluding Unusual Items | 445.57 | 191.98 | 58.05 | 137.2 | 246.41 | 140.25 |
Merger & Restructuring Charges | - | - | - | -24.55 | -8.08 | - |
| -8.25 | -7.28 | -39.74 | - | - | - |
Gain (Loss) on Sale of Assets | 3.09 | 41.55 | - | - | - | - |
| -58.89 | -30.79 | - | - | - | - |
| - | - | 0.23 | 118.74 | 18.59 | 42.81 |
| 381.52 | 195.46 | 18.55 | 231.39 | 256.92 | 183.05 |
| 150.29 | 77.91 | 28.06 | 36.59 | -11.34 | 0.52 |
Earnings From Continuing Operations | 231.22 | 117.55 | -9.51 | 194.79 | 268.26 | 182.53 |
Minority Interest in Earnings | -1.52 | -0.46 | -2.15 | -0.89 | - | - |
| 229.7 | 117.09 | -11.66 | 193.91 | 268.26 | 182.53 |
| 229.7 | 117.09 | -11.66 | 193.91 | 268.26 | 182.53 |
| 4986.36% | - | - | -27.72% | 46.97% | - |
Shares Outstanding (Basic) | 505 | 502 | 498 | 490 | 472 | 463 |
Shares Outstanding (Diluted) | 507 | 504 | 498 | 490 | 472 | 463 |
| 1.29% | 1.09% | 1.68% | 3.78% | 1.99% | 759.51% |
| 0.46 | 0.23 | -0.02 | 0.40 | 0.57 | 0.39 |
| 0.45 | 0.23 | -0.02 | 0.40 | 0.57 | 0.39 |
| 4925.62% | - | - | -30.35% | 45.14% | - |
| - | 281 | 136.78 | 171.56 | 235.08 | 182.69 |
| - | 0.56 | 0.28 | 0.35 | 0.50 | 0.40 |
| 0.089 | 0.136 | - | - | - | - |
| 51.06% | 49.59% | 46.39% | 50.74% | 58.64% | 59.71% |
| 18.92% | 11.42% | 5.22% | 8.33% | 15.59% | 13.81% |
| 9.80% | 6.67% | -0.73% | 14.04% | 17.86% | 16.43% |
| - | 16.00% | 8.62% | 12.42% | 15.65% | 16.45% |
| 490.74 | 250.02 | 149.82 | 179.84 | 325.96 | 218.69 |
| 20.95% | 14.23% | 9.44% | 13.02% | 21.70% | 19.69% |
| 47.48 | 49.48 | 66.94 | 64.85 | 91.8 | 65.32 |
| 443.26 | 200.53 | 82.87 | 114.98 | 234.16 | 153.38 |
| 18.92% | 11.42% | 5.22% | 8.33% | 15.59% | 13.81% |
| 39.39% | 39.86% | 151.29% | 15.82% | - | 0.29% |