Super Group (SGHC) Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,629	1,766	1,588	1,386	1,502	1,106
Revenue Growth (YoY)	31.33%	11.22%	14.53%	-7.70%	35.80%	107.04%
Gross Profit	1,629	1,766	1,588	1,386	1,502	1,106
Selling, General & Admin	1,282	1,490	1,421	1,205	1,182	885.67
Depreciation & Amortization Expenses	55	80.86	90.86	71.58	95.02	67.48
Other Operating Expenses	64	-10.49	32.8	149.73	-37.66	-42.62
Total Operating Expenses	1,401	1,561	1,544	1,426	1,239	910.53
Operating Income	228	205.05	43.37	-40.21	262.64	195.32
Interest Income	7	11.24	9.85	2.38	1.49	0.31
Interest Expense	-6	-6.33	-3.01	-1.44	-7.24	-13.39
Other Non-Operating Income (Expense)	-14	-13.5	-31.66	271.51	-	-
Total Non-Operating Income (Expense)	-13	-8.59	-24.82	272.45	-5.75	-13.07
Pretax Income	216	196.46	18.55	232.24	256.89	182.25
Provision for Income Taxes	106	78.31	28.06	36.73	-11.34	0.52
Net Income	219	117.69	-11.66	194.62	268.23	181.73
Minority Interest in Earnings	1	0.47	2.15	0.89	-	-
Net Income to Common	219	117.69	-11.66	194.62	268.23	181.73
Net Income Growth	4067.74%	-	-	-27.44%	47.60%	-
Shares Outstanding (Basic)	503	502	498	490	472	463
Shares Outstanding (Diluted)	503	504	498	490	472	463
Shares Change (YoY)	0.45%	1.09%	1.68%	3.78%	1.99%	1.02%
EPS (Basic)	0.44	0.23	-0.02	0.40	0.57	0.39
EPS (Diluted)	0.44	0.23	-0.02	0.40	0.57	0.39
EPS Growth	4049.25%	-	-	-29.83%	46.15%	-
Free Cash Flow	-	282.43	136.79	172.19	235.05	181.89
Free Cash Flow Growth	-	106.46%	-20.56%	-26.74%	29.23%	66889.90%
Free Cash Flow Per Share	-	0.56	0.27	0.35	0.50	0.39
Dividends Per Share	0.089	0.136	-	-	-	-
Dividend Growth	-34.60%	-	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	14.00%	11.61%	2.73%	-2.90%	17.49%	17.66%
Profit Margin	7.67%	6.69%	-0.60%	14.11%	17.86%	16.43%
FCF Margin	-	16.00%	8.62%	12.42%	15.65%	16.45%
EBITDA	228	285.91	134.23	31.37	357.66	262.8
EBITDA Margin	14.00%	16.19%	8.46%	2.26%	23.82%	23.76%
EBIT	228	205.05	43.37	-40.21	262.64	195.32
EBIT Margin	14.00%	11.61%	2.73%	-2.90%	17.49%	17.66%
Effective Tax Rate	45.89%	39.86%	151.29%	15.81%	-4.41%	0.29%

Updated Nov 3, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q