Super Group (SGHC) Limited (SGHC)
NYSE: SGHC · Real-Time Price · USD
12.84
-0.05 (-0.39%)
May 4, 2026, 11:39 AM EDT - Market open

Super Group (SGHC) Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
218123-8195.52268.23
Depreciation & Amortization
74848971.5895.02
Stock-Based Compensation
15111826.02-
Other Adjustments
232150129.35-92.63-35.96
Change in Receivables
-3324-4750.47-21.82
Changes in Accounts Payable
-15-1115-29.76-42.04
Changes in Income Taxes Payable
-115-88-47-30.16-22.76
Changes in Unearned Revenue
19-2218-4.477.11
Changes in Other Operating Activities
-3570.02-18.3-7.6-9.14
Operating Cash Flow
360306144178.96238.63
Operating Cash Flow Growth
17.65%112.50%-19.54%-25.01%29.48%
Capital Expenditures
-41-14-10-6.77-3.58
Sale of Property, Plant & Equipment
2----
Purchases of Intangible Assets
-78-96-48-22.77-26.84
Purchases of Investments
-24-27-77-26.1-1.92
Proceeds from Sale of Investments
-1---
Payments for Business Acquisitions
---117.8122.53
Proceeds from Business Divestments
310---
Other Investing Activities
101262.45-55.71-10.84
Investing Cash Flow
-128-114-5-103.54-20.65
Long-Term Debt Issued
16-20--
Long-Term Debt Repaid
-6-6-158-36.15-31.3
Net Long-Term Debt Issued (Repaid)
10-6-138-36.15-31.3
Issuance of Common Stock
---183.033.49
Repurchase of Common Stock
---3-240.62-12.2
Net Common Stock Issued (Repurchased)
---3-57.59-8.71
Common Dividends Paid
-156-50---
Other Financing Activities
-6-2.04-2.04-16.93-5.21
Financing Cash Flow
-152-58-143-110.68-45.22
Effect of Exchange Rate Changes on Cash and Cash Equivalents
45-13-2-6.63.78
Net Cash Flow
80134-4-35.25172.77
Free Cash Flow
319292134172.19235.06
Free Cash Flow Growth
9.25%117.91%-22.18%-26.74%29.23%
FCF Margin
14.30%15.91%8.62%12.42%15.65%
Free Cash Flow Per Share
0.630.580.270.350.50
Levered Free Cash Flow
332259.02-109.3152.18261.54
Unlevered Free Cash Flow
100.1116.747.885.01259.53
Updated Apr 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q