Super Group (SGHC) Limited (SGHC)
NYSE: SGHC · Real-Time Price · USD
13.48
-0.34 (-2.46%)
Jun 12, 2026, 4:00 PM EDT - Market closed
Super Group (SGHC) Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,326 | 2,231 | 1,835 | 1,555 | 1,386 | 1,502 | |
Revenue Growth (YoY) | 20.45% | 21.58% | 18.01% | 12.18% | -7.70% | 35.80% |
Cost of Revenue | 1,621 | 1,565 | 1,374 | 1,231 | 1,050 | 1,019 |
Gross Profit | 705 | 666 | 461 | 324 | 335.65 | 482.34 |
Selling, General & Admin | 180 | 176 | 175 | 159 | 154.56 | 162.33 |
Depreciation & Amortization Expenses | 76 | 74 | 84 | 89 | 71.58 | 95.02 |
Other Operating Expenses | 35 | 68 | 40 | 39 | - | - |
Total Operating Expenses | 291 | 318 | 299 | 287 | 226.13 | 257.35 |
Operating Income | 414 | 348 | 162 | 37 | 109.52 | 224.99 |
Interest Income | 13 | 10 | 12 | 10 | 2.38 | 1.49 |
Interest Expense | -13 | -11 | -7 | -3 | -1.44 | -7.24 |
Other Non-Operating Income (Expense) | 10 | 9 | 37 | -24 | 441.92 | 53.82 |
Total Non-Operating Income (Expense) | 10 | 8 | 42 | -17 | 442.86 | 48.07 |
Pretax Income | 390 | 356 | 204 | 20 | 232.24 | 256.89 |
Provision for Income Taxes | 144 | 138 | 81 | 28 | 36.73 | -11.34 |
Net Income | 86 | 218 | 123 | -8 | 195.52 | 268.23 |
Minority Interest in Earnings | -1 | 1 | - | 2 | - | - |
Net Income to Common | 180 | 217 | 123 | -10 | 195.52 | 268.23 |
Net Income Growth | -7.31% | 76.42% | - | - | -27.11% | 47.60% |
Shares Outstanding (Basic) | 506 | 505 | 502 | 498 | 490 | 472 |
Shares Outstanding (Diluted) | 508 | 508 | 504 | 498 | 490 | 472 |
Shares Change (YoY) | 0.94% | 0.82% | 1.09% | 1.68% | 3.78% | 1.99% |
EPS (Basic) | 0.49 | 0.43 | 0.24 | -0.02 | 0.40 | 0.57 |
EPS (Diluted) | 0.49 | 0.43 | 0.24 | -0.02 | 0.40 | 0.57 |
EPS Growth | 25.81% | 75.68% | - | - | -29.83% | 46.15% |
Free Cash Flow | 330.5 | 319 | 292 | 134 | 172.19 | 235.06 |
Free Cash Flow Growth | 3.60% | 9.25% | 117.91% | -22.18% | -26.74% | 29.23% |
Free Cash Flow Per Share | 0.65 | 0.63 | 0.58 | 0.27 | 0.35 | 0.50 |
Dividends Per Share | - | 0.170 | 0.140 | - | - | - |
Dividend Growth | - | 21.43% | - | - | - | - |
Gross Margin | 30.31% | 29.85% | 25.12% | 20.84% | 24.22% | 32.12% |
Operating Margin | 17.80% | 15.60% | 8.83% | 2.38% | 7.90% | 14.98% |
Profit Margin | 3.70% | 9.77% | 6.70% | -0.51% | 14.11% | 17.86% |
FCF Margin | 14.21% | 14.30% | 15.91% | 8.62% | 12.42% | 15.65% |
EBITDA | 489.5 | 422 | 246 | 126 | 181.1 | 320.01 |
EBITDA Margin | 21.04% | 18.92% | 13.41% | 8.10% | 13.06% | 21.31% |
EBIT | 414 | 348 | 162 | 37 | 109.52 | 224.99 |
EBIT Margin | 17.80% | 15.60% | 8.83% | 2.38% | 7.90% | 14.98% |
Effective Tax Rate | 36.92% | 38.76% | 39.71% | 140.00% | 15.81% | -4.41% |