Super Group (SGHC) Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,231	1,835	1,555	1,386	1,502
Revenue Growth (YoY)	21.58%	18.01%	12.18%	-7.70%	35.80%
Cost of Revenue	1,565	1,374	1,231	1,050	1,019
Gross Profit	666	461	324	335.65	482.34
Selling, General & Admin	176	175	159	154.56	162.33
Depreciation & Amortization Expenses	74	84	89	71.58	95.02
Other Operating Expenses	68	40	78.74	-	-
Total Operating Expenses	318	299	326.74	226.13	257.35
Operating Income	348	162	-2.74	109.52	224.99
Interest Income	10	12.6	10	2.38	1.49
Interest Expense	-11	-7	-3	-1.44	-7.24
Other Non-Operating Income (Expense)	9	37	-23.77	441.92	53.82
Total Non-Operating Income (Expense)	8	42.6	-16.77	442.86	48.07
Pretax Income	356	204	20	232.24	256.89
Provision for Income Taxes	138	81	28	36.73	-11.34
Net Income	435	246	-18	195.52	268.23
Minority Interest in Earnings	1	-	2	-	-
Net Income to Common	435	246	-18	195.52	268.23
Net Income Growth	76.83%	-	-	-27.11%	47.60%
Shares Outstanding (Basic)	505	502	498	490	472
Shares Outstanding (Diluted)	508	504	498	490	472
Shares Change (YoY)	0.82%	1.09%	1.68%	3.78%	1.99%
EPS (Basic)	0.43	0.24	-0.02	0.40	0.57
EPS (Diluted)	0.43	0.24	-0.02	0.40	0.57
EPS Growth	75.68%	-	-	-29.83%	46.15%
Shares Outstanding	505.87	501.8	497.94	497.89	483.72
Free Cash Flow	319	292	134	172.19	235.06
Free Cash Flow Growth	9.25%	117.91%	-22.18%	-26.74%	29.23%
Free Cash Flow Per Share	0.63	0.58	0.27	0.35	0.50
Dividends Per Share	0.170	0.140	-	-	-
Dividend Growth	21.43%	-	-	-	-
Gross Margin	29.85%	25.12%	20.84%	24.22%	32.12%
Operating Margin	15.60%	8.83%	-0.18%	7.90%	14.98%
Profit Margin	9.77%	6.70%	-0.51%	14.11%	17.86%
FCF Margin	14.30%	15.91%	8.62%	12.42%	15.65%
EBITDA	422	246	86.26	181.1	320.01
EBITDA Margin	18.92%	13.41%	5.55%	13.06%	21.31%
EBIT	348	162	-2.74	109.52	224.99
EBIT Margin	15.60%	8.83%	-0.18%	7.90%	14.98%
Effective Tax Rate	38.76%	39.71%	140.00%	15.81%	-4.41%

Updated Apr 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q