| 513 | 388 | 267.44 | 273.29 | 334.09 |
| 16 | 14 | - | - | - |
Cash & Short-Term Investments | 529 | 402 | 267.44 | 273.29 | 334.09 |
| 31.59% | 50.32% | -2.14% | -18.20% | 98.01% |
| 181 | 138 | 170.92 | 125.29 | 192.46 |
| 11 | 1 | 7.43 | - | - |
| 192 | 139 | 178.35 | 125.29 | 192.46 |
| 21 | 28.06 | 98.51 | 202.29 | 109.28 |
| 742 | 560 | 544.3 | 600.88 | 635.84 |
Net Property, Plant & Equipment | 116 | 89 | 46.73 | 30.25 | 30.75 |
| 157 | 177 | 213.79 | 176.64 | 196.67 |
| 84 | 95 | 104.92 | 66.03 | 28.45 |
| 5 | 6.06 | 0.19 | 1.91 | 1.92 |
| 163 | 171 | 152.27 | 65.03 | 66.2 |
|
| 261 | 283 | 216 | 166.59 | 167.56 |
| 44 | 27 | 78.12 | 101.37 | 100.34 |
Current Portion of Long-Term Debt | - | 0.04 | 0.1 | 1.29 | 3.42 |
Current Portion of Leases | 5 | 6 | 5.78 | 7.46 | 6.09 |
| 72 | 54 | 74.72 | 53.9 | 59.08 |
Other Current Liabilities | - | 77 | 57.63 | - | 15.01 |
Total Current Liabilities | 382 | 447 | 432.34 | 330.61 | 351.51 |
| 17 | - | - | - | 0.87 |
| 59 | 67 | 26.44 | 11.06 | 12.39 |
Other Long-Term Liabilities | 8 | 3 | 7.81 | 25.57 | 10.52 |
Total Long-Term Liabilities | 84 | 70 | 34.25 | 36.63 | 23.78 |
|
| 344 | 344 | 320.31 | 310.81 | 306.28 |
| -3 | -3 | -2.91 | - | - |
Accumulated Other Comprehensive Income | 24 | -46 | -8.21 | -6.45 | -2.38 |
| 438 | 286 | 265.99 | 251.36 | 280.66 |
Total Common Shareholders' Equity | 803 | 581 | 575.19 | 555.73 | 584.55 |
| -2 | -3 | 20.43 | 17.77 | - |
| 801 | 578 | 595.61 | 573.5 | 584.55 |
Total Liabilities & Equity | 1,267 | 1,095 | 1,062 | 940.74 | 959.83 |
| 81 | 73.04 | 32.31 | 19.8 | 22.77 |
| 448 | 328.96 | 235.12 | 253.49 | 311.32 |
| 36.19% | 39.91% | -7.25% | -18.58% | - |
| 0.88 | 0.65 | 0.47 | 0.52 | 0.66 |
| 803 | 581 | 575.19 | 555.73 | 584.55 |
| 1.58 | 1.15 | 1.15 | 1.13 | 1.24 |
| 562 | 309 | 256.47 | 313.06 | 359.42 |
Tangible Book Value Per Share | 1.11 | 0.61 | 0.51 | 0.64 | 0.76 |